| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.08B | 676.96M | 547.72M | 853.29M | 849.89M |
| Gross Profit | 1.02B | 628.83M | 508.12M | 837.76M | 846.61M |
| EBITDA | 79.16M | -107.85M | -215.12M | -95.56M | 141.27M |
| Net Income | 53.60M | -128.58M | -240.13M | -108.67M | 135.44M |
Balance Sheet | |||||
| Total Assets | 2.97B | 2.37B | 2.02B | 1.94B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 657.45M | 793.61M | 377.32M | 432.41M | 994.99M |
| Total Debt | 1.85B | 1.45B | 1.10B | 1.09B | 795.80M |
| Total Liabilities | 2.18B | 1.73B | 1.38B | 1.26B | 1.01B |
| Stockholders Equity | 798.82M | 633.22M | 635.30M | 672.43M | 807.08M |
Cash Flow | |||||
| Free Cash Flow | -166.13M | 176.34M | -123.80M | -680.77M | 153.24M |
| Operating Cash Flow | -147.72M | 186.33M | -111.71M | -657.86M | 168.35M |
| Investing Cash Flow | -177.17M | -237.73M | -118.45M | -114.13M | -143.88M |
| Financing Cash Flow | 405.64M | 559.87M | 165.49M | 113.21M | 855.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.69B | 16.17 | 91.62% | ― | 66.08% | 68.68% | |
69 Neutral | $1.97B | 8.01 | 11.92% | ― | 11.71% | 157.08% | |
68 Neutral | $6.89B | 10.25 | 23.40% | 6.07% | 9.09% | 55.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $21.41B | 48.00 | 8.83% | ― | 32.77% | ― | |
53 Neutral | $868.46M | -54.17 | -2.45% | 4.95% | -21.01% | -217.34% | |
49 Neutral | $3.02B | 78.35 | 7.29% | ― | 63.99% | ― |