| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 989.98M | 676.96M | 547.72M | 853.29M | 849.89M | 230.08M |
| Gross Profit | 912.20M | 628.83M | 508.12M | 837.76M | 846.61M | 222.05M |
| EBITDA | 56.13M | -107.85M | -215.12M | -95.56M | 141.27M | 8.23M |
| Net Income | 32.21M | -128.58M | -240.13M | -108.67M | 135.44M | 5.98M |
Balance Sheet | ||||||
| Total Assets | 2.90B | 2.37B | 2.02B | 1.94B | 1.82B | 477.25M |
| Cash, Cash Equivalents and Short-Term Investments | 494.89M | 793.61M | 377.32M | 432.41M | 994.99M | 258.77M |
| Total Debt | 1.90B | 1.45B | 1.10B | 1.09B | 795.80M | 82.06M |
| Total Liabilities | 2.16B | 1.73B | 1.38B | 1.26B | 1.01B | 177.00M |
| Stockholders Equity | 743.72M | 633.22M | 635.30M | 672.43M | 807.08M | 300.25M |
Cash Flow | ||||||
| Free Cash Flow | -373.55M | 185.49M | -162.02M | -697.59M | 153.24M | 10.09M |
| Operating Cash Flow | -367.20M | 186.33M | -160.49M | -674.68M | 168.35M | 15.70M |
| Investing Cash Flow | -386.82M | -237.73M | -118.45M | -114.13M | -143.88M | 136.52M |
| Financing Cash Flow | 935.16M | 559.87M | 214.27M | 130.03M | 855.43M | 79.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.34B | 21.23 | 107.03% | ― | 88.74% | 106.14% | |
79 Outperform | $7.70B | 11.10 | 21.41% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.39B | 23.30 | 7.40% | ― | 9.68% | 94.85% | |
65 Neutral | $24.68B | 109.04 | 7.60% | ― | 37.00% | ― | |
55 Neutral | $4.68B | 211.24 | 4.81% | ― | 73.29% | ― | |
48 Neutral | $1.22B | -23.41 | -1.95% | 4.95% | -25.22% | -174.34% |