| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.31B | 2.32B | 2.13B | 1.88B | 1.82B | 1.85B |
| Gross Profit | 1.86B | 2.29B | 1.33B | 1.26B | 1.35B | 1.43B |
| EBITDA | 833.50M | 1.06B | 352.90M | 373.90M | 727.90M | 1.28B |
| Net Income | 453.40M | 423.90M | 247.90M | 286.10M | 535.80M | 958.30M |
Balance Sheet | ||||||
| Total Assets | 8.69B | 9.60B | 9.74B | 8.39B | 7.63B | 7.05B |
| Cash, Cash Equivalents and Short-Term Investments | 25.70M | 510.30M | 854.50M | 477.80M | 421.70M | 23.30M |
| Total Debt | 6.41B | 6.35B | 6.35B | 5.07B | 4.59B | 4.62B |
| Total Liabilities | 7.18B | 8.07B | 7.99B | 6.64B | 6.01B | 5.23B |
| Stockholders Equity | 1.51B | 1.52B | 1.75B | 1.75B | 1.62B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 1.05B | 1.14B | 1.20B | 1.24B | 1.06B |
| Operating Cash Flow | 1.06B | 1.05B | 1.14B | 1.20B | 1.24B | 1.07B |
| Investing Cash Flow | -574.80M | -674.30M | -1.72B | -1.42B | -460.60M | 437.30M |
| Financing Cash Flow | -1.05B | -724.60M | 957.30M | 266.20M | -794.60M | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $5.70B | 8.37 | 29.39% | ― | 4.52% | 72.48% | |
68 Neutral | $1.88B | 8.10 | 13.01% | 3.40% | 21.73% | 7.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.80B | 8.01 | 11.92% | ― | 17.38% | 237.98% | |
64 Neutral | $4.18B | 3.40 | 31.16% | 1.88% | 1.73% | 28.93% | |
64 Neutral | $6.18B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
53 Neutral | $793.27M | 11.43 | -2.45% | 4.95% | -20.89% | -217.55% |