| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.24B | 5.72B | 5.30B | 5.09B | 4.97B |
| Gross Profit | 2.97B | 2.50B | 2.56B | 2.80B | 3.44B |
| EBITDA | 1.29B | 944.00M | 1.10B | 1.42B | 2.00B |
| Net Income | 783.00M | 509.00M | 641.00M | 872.00M | 1.31B |
Balance Sheet | |||||
| Total Assets | 27.39B | 25.91B | 24.29B | 22.54B | 22.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 2.00B | 2.66B | 2.23B | 2.45B |
| Total Debt | 22.69B | 21.44B | 19.81B | 18.28B | 17.75B |
| Total Liabilities | 23.99B | 22.72B | 21.11B | 19.52B | 18.99B |
| Stockholders Equity | 3.40B | 3.19B | 3.19B | 3.02B | 3.09B |
Cash Flow | |||||
| Free Cash Flow | 3.13B | 2.70B | 2.52B | 2.39B | 2.25B |
| Operating Cash Flow | 3.13B | 2.70B | 2.52B | 2.39B | 2.25B |
| Investing Cash Flow | -3.16B | -3.27B | -2.86B | -2.12B | -2.14B |
| Financing Cash Flow | 520.00M | 161.00M | 932.00M | -326.00M | -1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.24B | 6.42 | 16.09% | 1.12% | -4.32% | 58.34% | |
71 Outperform | $3.47B | 12.62 | 24.45% | ― | 21.10% | 76.12% | |
68 Neutral | $6.44B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $4.39B | 6.01 | 31.14% | 1.88% | 0.59% | -1.11% | |
60 Neutral | $708.10M | -193.38 | 10.79% | ― | 2.31% | -27.81% | |
58 Neutral | $4.74B | 11.59 | 26.63% | ― | 10.30% | 154.64% |