| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.71B | 4.70B | 4.80B | 5.17B | 4.37B | 3.27B |
| Gross Profit | 3.02B | 2.98B | 2.44B | 3.07B | 2.28B | 2.06B |
| EBITDA | 719.00M | 694.00M | 471.00M | 1.08B | 413.00M | 1.17B |
| Net Income | 561.00M | 518.00M | 277.00M | 718.00M | 223.00M | 801.00M |
Balance Sheet | ||||||
| Total Assets | 22.31B | 22.66B | 22.89B | 23.14B | 25.41B | 21.75B |
| Cash, Cash Equivalents and Short-Term Investments | 3.64B | 3.77B | 3.85B | 3.76B | 3.99B | 3.22B |
| Total Debt | 3.88B | 4.39B | 5.68B | 5.44B | 8.13B | 7.58B |
| Total Liabilities | 18.98B | 19.34B | 19.84B | 20.22B | 23.14B | 19.66B |
| Stockholders Equity | 3.33B | 3.33B | 3.05B | 2.92B | 2.27B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 1.69B | 2.09B | 1.86B | 1.99B | 1.78B | 1.46B |
| Operating Cash Flow | 1.70B | 2.09B | 1.86B | 1.99B | 1.85B | 1.54B |
| Investing Cash Flow | -2.06B | -1.37B | -1.17B | 788.00M | -5.11B | -1.69B |
| Financing Cash Flow | -245.47M | -807.00M | -592.00M | -3.09B | 3.27B | 608.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.59B | 16.17 | 91.62% | ― | 66.08% | 68.68% | |
74 Outperform | $3.45B | 4.43 | 17.08% | 1.12% | -0.65% | 118.03% | |
73 Outperform | $4.20B | 9.27 | 24.88% | ― | 17.46% | 46.61% | |
69 Neutral | $1.91B | 8.01 | 11.92% | ― | 11.71% | 157.08% | |
68 Neutral | $2.81B | 10.62 | 47.95% | 10.18% | -2.34% | -49.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $2.33B | -2.39 | 0.96% | ― | ― | ― |