Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.02B | $ 3.06B | $ 3.87B | $ 3.27B | $ 4.52B |
Gross Profit | $ 5.02B | $ 3.06B | $ 3.87B | $ 1.68B | $ 1.84B |
Operating Income | $ 279.00M | $ 1.59B | $ 802.00M | $ 1.04B | $ 394.50M |
EBITDA | $ 1.43B | $ 0.00 | $ 0.00 | $ 1.14B | $ 407.00M |
Net Income | $ 277.00M | $ 718.00M | $ 223.00M | $ 801.00M | $ 295.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.68B | $ 3.59B | $ 3.99B | $ 3.11B | $ 3.08B |
Total Assets | $ 22.89B | $ 23.14B | $ 25.41B | $ 21.75B | $ 22.55B |
Total Debt | $ 5.68B | $ 5.44B | $ 8.13B | $ 7.57B | $ 8.82B |
Net Debt | $ -3.68B | $ 1.85B | $ 4.24B | $ 4.53B | $ 5.73B |
Total Liabilities | $ 19.84B | $ 20.22B | $ 23.14B | $ 19.66B | $ 21.03B |
Stockholders' Equity | $ 3.05B | $ 2.92B | $ 2.27B | $ 2.09B | $ 1.52B |
Cash Flow | |||||
Free Cash Flow | $ 1.86B | $ 1.99B | $ 1.78B | $ 1.46B | $ 1.83B |
Operating Cash Flow | $ 1.86B | $ 1.99B | $ 1.85B | $ 1.54B | $ 1.88B |
Investing Cash Flow | $ -1.17B | $ 788.00M | $ -5.11B | $ -1.69B | $ 1.77B |
Financing Cash Flow | $ -592.00M | $ -3.09B | $ 3.27B | $ 608.00M | $ -4.17B |