Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.20B | 13.06B | 9.87B | 11.38B | 11.65B |
Gross Profit | 5.74B | 4.51B | 3.03B | 5.75B | 3.63B |
EBITDA | 2.39B | 1.52B | 1.23B | 2.98B | 1.53B |
Net Income | 1.10B | 1.07B | 819.75M | 2.33B | 594.98M |
Balance Sheet | |||||
Total Assets | 22.24B | 23.14B | 22.77B | 21.03B | 20.35B |
Cash, Cash Equivalents and Short-Term Investments | 2.33B | 2.82B | 1.49B | 2.66B | 1.56B |
Total Debt | 5.27B | 5.51B | 9.10B | 7.48B | 9.26B |
Total Liabilities | 11.50B | 13.43B | 14.12B | 12.96B | 14.81B |
Stockholders Equity | 10.74B | 9.71B | 8.65B | 8.03B | 5.49B |
Cash Flow | |||||
Free Cash Flow | 834.40M | 2.56B | -49.97M | 2.55B | -297.59M |
Operating Cash Flow | 1.08B | 2.79B | 98.84M | 2.67B | -211.02M |
Investing Cash Flow | -904.88M | 2.33B | -2.41B | 414.62M | -2.14B |
Financing Cash Flow | -387.28M | -3.85B | 1.11B | -1.78B | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.31B | 6.64 | 17.91% | 3.06% | 5.13% | 25.93% | |
75 Outperform | $1.16B | 5.44 | 14.86% | 2.61% | 3.11% | 95.40% | |
74 Outperform | $504.61M | 2.74 | 14.69% | 6.41% | 12.45% | -36.64% | |
70 Outperform | $677.02M | 17.19 | 4.57% | ― | -39.25% | ― | |
69 Neutral | $1.77B | 24.61 | 5.50% | ― | 7.54% | 70.26% | |
65 Neutral | kr129.11B | 13.97 | 6.07% | 3.43% | 9.23% | -27.83% | |
63 Neutral | $3.03B | 30.59 | 115.73% | ― | 92.95% | 151.46% |