Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
227.99M | 216.43M | 126.34M | 577.49M | 1.65B | 3.69B |
Gross Profit | |||||
-4.32M | 15.41M | -33.78M | 194.40M | 1.36B | 2.83B |
EBIT | |||||
-304.12M | -308.15M | -331.01M | -329.50M | 922.70M | 865.60M |
EBITDA | |||||
-263.35M | 213.00M | 142.75M | -201.86M | 961.87M | 1.29B |
Net Income Common Stockholders | |||||
41.02M | 91.73M | 39.13M | -361.96M | 589.07M | 958.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.32B | 7.39B | 9.40B | 8.88B | 7.99B | 6.58B |
Total Assets | |||||
12.55B | 12.46B | 12.48B | 12.75B | 14.07B | 13.40B |
Total Debt | |||||
791.51M | 787.40M | 69.70M | 152.05M | 1.03B | 1.03B |
Net Debt | |||||
-4.06B | -3.48B | -7.14B | -3.35B | -1.04B | -509.14M |
Total Liabilities | |||||
1.10B | 1.17B | 794.24M | 703.72M | 1.55B | 1.49B |
Stockholders Equity | |||||
11.45B | 11.29B | 11.69B | 12.04B | 12.52B | 11.90B |
Cash Flow | Free Cash Flow | ||||
0.00 | -429.00M | -213.01M | -12.76M | 443.63M | 2.25B |
Operating Cash Flow | |||||
0.00 | -111.00M | 352.02M | 260.87M | 922.07M | 2.47B |
Investing Cash Flow | |||||
0.00 | -2.34B | 3.90B | 1.88B | -246.58M | -3.27B |
Financing Cash Flow | |||||
0.00 | 186.84M | -565.97M | -834.99M | -84.19M | -1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $552.20M | ― | -0.62% | ― | 19.12% | 75.50% | |
73 Outperform | $530.54M | 2.88 | 14.69% | 3.47% | 12.45% | -36.64% | |
72 Outperform | $320.02M | 12.28 | 11.30% | 5.31% | 12.93% | 17.25% | |
64 Neutral | $12.86B | 9.79 | 7.84% | 78.10% | 12.05% | -7.99% | |
64 Neutral | $477.22M | 12.12 | 2.77% | ― | 0.54% | ― | |
54 Neutral | $478.47M | ― | -46.84% | ― | 51.96% | 60.33% | |
48 Neutral | $465.17M | ― | -29.48% | ― | 3.76% | 16.19% |