| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.06B | 2.13B | 1.95B | 1.57B | 686.96M | 1.32B |
| Gross Profit | 1.09B | 411.97M | 270.64M | 177.03M | -32.38M | 1.26B |
| EBITDA | 939.00M | 151.69M | 81.76M | -119.30M | -278.01M | -1.13B |
| Net Income | 32.53M | 45.23M | 15.49M | -80.09M | -190.68M | -251.94M |
Balance Sheet | ||||||
| Total Assets | 31.33B | 30.73B | 29.16B | 27.11B | 20.87B | 21.79B |
| Cash, Cash Equivalents and Short-Term Investments | 108.00M | 324.65M | 47.38M | 46.48M | 61.15M | 143.49M |
| Total Debt | 30.76B | 30.21B | 28.72B | 26.63B | 20.12B | 20.31B |
| Total Liabilities | 30.89B | 30.34B | 28.84B | 26.84B | 20.47B | 20.71B |
| Stockholders Equity | 347.70M | 323.87M | 255.30M | 232.31M | 253.93M | 387.90M |
Cash Flow | ||||||
| Free Cash Flow | -468.53M | -429.75M | -423.81M | -71.57M | 1.41B | -114.72M |
| Operating Cash Flow | -468.53M | -429.75M | -423.81M | -71.57M | 1.41B | -96.59M |
| Investing Cash Flow | 904.51M | 854.89M | 114.80M | 158.14M | -1.82B | -1.62B |
| Financing Cash Flow | -311.23M | -402.45M | 386.21M | -139.23M | 225.21M | 1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $731.74M | 2.91 | -7.74% | ― | 18.96% | -1025.15% | |
62 Neutral | $165.95M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $768.62M | 19.38 | 6.37% | ― | 3.70% | ― | |
55 Neutral | $310.35M | 1.87 | 14.78% | ― | -4.00% | -48.96% | |
51 Neutral | $554.57M | 5.95 | -26.42% | ― | 12.38% | -498.81% |