| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28B | 1.24B | 1.12B | 815.50M | 966.52M | 1.10B |
| Gross Profit | 1.31B | 1.23B | 685.65M | 416.04M | 550.31M | 669.61M |
| EBITDA | 82.69M | 18.99M | 209.13M | 10.49M | 170.37M | 266.11M |
| Net Income | -280.59M | -305.14M | 70.60M | -83.48M | 117.15M | 183.16M |
Balance Sheet | ||||||
| Total Assets | 5.21B | 5.10B | 4.93B | 4.53B | 4.18B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 124.78M | 104.41M | 161.70M | 172.00M | 150.19M | 87.58M |
| Total Debt | 31.59M | 32.16M | 3.36B | 4.40B | 3.61B | 3.84B |
| Total Liabilities | 4.14B | 4.06B | 3.74B | 3.29B | 2.89B | 3.04B |
| Stockholders Equity | 1.00B | 979.85M | 1.14B | 1.17B | 1.23B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | -13.36M | -90.36M | -98.64M | -100.42M | 8.34M | 73.71M |
| Operating Cash Flow | -8.02M | -85.54M | -94.59M | -97.53M | 21.59M | 84.92M |
| Investing Cash Flow | -49.77M | -55.72M | -382.47M | -234.86M | 120.45M | 160.38M |
| Financing Cash Flow | 86.55M | 111.75M | 490.84M | 355.30M | -121.34M | -262.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.83B | 10.62 | 47.95% | 10.18% | -2.34% | -49.33% | |
65 Neutral | $1.92B | 8.01 | 11.92% | ― | 17.38% | 237.98% | |
64 Neutral | $6.48B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
56 Neutral | $13.56B | 9.56 | 9.19% | 2.58% | -0.72% | 198.95% | |
51 Neutral | $737.54M | 5.95 | -26.42% | ― | 12.38% | -498.81% | |
48 Neutral | $2.77B | -93.50 | 6.59% | ― | 57.69% | ― |