| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.15B | 16.37B | 15.97B | 12.10B | 10.69B |
| Gross Profit | 6.32B | 6.73B | 7.10B | 7.84B | 8.54B |
| EBITDA | 2.45B | 2.04B | 2.33B | 3.67B | 5.12B |
| Net Income | 852.00M | 668.00M | 957.00M | 1.71B | 3.06B |
Balance Sheet | |||||
| Total Assets | 196.00B | 191.84B | 196.33B | 191.83B | 182.11B |
| Cash, Cash Equivalents and Short-Term Investments | 10.03B | 29.30B | 26.66B | 31.21B | 38.45B |
| Total Debt | 21.77B | 19.23B | 20.98B | 20.30B | 17.20B |
| Total Liabilities | 180.50B | 177.93B | 182.63B | 178.97B | 165.06B |
| Stockholders Equity | 15.50B | 13.90B | 13.70B | 12.86B | 17.05B |
Cash Flow | |||||
| Free Cash Flow | -647.00M | 1.07B | 1.80B | 2.71B | -1.08B |
| Operating Cash Flow | 3.63B | 4.53B | 4.56B | 6.25B | 4.04B |
| Investing Cash Flow | -5.16B | 4.99B | -7.18B | -17.26B | -11.10B |
| Financing Cash Flow | 1.96B | -5.57B | 3.84B | 11.57B | -3.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.47B | 12.62 | 24.45% | ― | 21.10% | 76.12% | |
68 Neutral | $6.44B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $24.07B | 8.41 | 21.09% | 1.34% | -6.38% | 19.65% | |
62 Neutral | $4.39B | 6.01 | 31.14% | 1.88% | 0.59% | -1.11% | |
58 Neutral | $4.74B | 11.59 | 26.63% | ― | 10.30% | 154.64% | |
51 Neutral | $12.42B | 16.52 | 5.74% | 2.58% | -6.89% | -33.20% |