| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.65B | 12.15B | 16.37B | 15.97B | 12.10B | 10.69B |
| Gross Profit | 7.65B | 6.32B | 6.73B | 7.10B | 7.84B | 8.54B |
| EBITDA | 2.77B | 2.45B | 2.04B | 2.33B | 3.67B | 5.12B |
| Net Income | 1.40B | 852.00M | 668.00M | 957.00M | 1.71B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 197.27B | 196.00B | 191.84B | 196.33B | 191.83B | 182.11B |
| Cash, Cash Equivalents and Short-Term Investments | 29.06B | 10.03B | 29.30B | 26.66B | 31.21B | 38.45B |
| Total Debt | 21.60B | 21.77B | 19.23B | 20.98B | 20.30B | 17.20B |
| Total Liabilities | 181.66B | 180.50B | 177.93B | 182.63B | 178.97B | 165.06B |
| Stockholders Equity | 15.61B | 15.50B | 13.90B | 13.70B | 12.86B | 17.05B |
Cash Flow | ||||||
| Free Cash Flow | 11.00M | -647.00M | 1.07B | 1.80B | 2.71B | -1.08B |
| Operating Cash Flow | 4.17B | 3.63B | 4.53B | 4.56B | 6.25B | 4.04B |
| Investing Cash Flow | -6.98B | -5.16B | 4.99B | -7.18B | -17.26B | -11.10B |
| Financing Cash Flow | 2.61B | 1.96B | -5.57B | 3.84B | 11.57B | -3.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.10B | 9.27 | 24.88% | ― | 17.46% | 46.61% | |
70 Outperform | $24.24B | 7.23 | 21.41% | 1.34% | -3.18% | 32.55% | |
68 Neutral | $5.84B | 8.37 | 29.39% | ― | 4.52% | 72.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $4.15B | 3.40 | 31.16% | 1.88% | 1.73% | 28.93% | |
64 Neutral | $6.26B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
61 Neutral | $13.06B | 9.56 | 9.19% | 2.58% | -0.72% | 198.95% |