| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.52B | 16.37B | 15.97B | 12.10B | 10.69B | 10.72B |
| Gross Profit | 6.79B | 6.73B | 7.10B | 7.84B | 8.54B | 6.04B |
| EBITDA | 1.72B | 2.04B | 2.33B | 3.67B | 5.12B | 2.96B |
| Net Income | 344.00M | 668.00M | 957.00M | 1.71B | 3.06B | 1.08B |
Balance Sheet | ||||||
| Total Assets | 189.47B | 191.84B | 196.33B | 191.83B | 182.11B | 182.16B |
| Cash, Cash Equivalents and Short-Term Investments | 29.36B | 29.30B | 26.66B | 31.21B | 38.45B | 45.31B |
| Total Debt | 19.73B | 19.23B | 20.98B | 20.30B | 17.20B | 24.33B |
| Total Liabilities | 174.93B | 177.93B | 182.63B | 178.97B | 165.06B | 167.46B |
| Stockholders Equity | 14.55B | 13.90B | 13.70B | 12.86B | 17.05B | 14.70B |
Cash Flow | ||||||
| Free Cash Flow | -252.00M | 1.07B | 1.80B | 2.71B | -1.08B | -581.00M |
| Operating Cash Flow | 3.50B | 4.53B | 4.56B | 6.25B | 4.04B | 3.74B |
| Investing Cash Flow | 4.17B | 4.99B | -7.18B | -17.26B | -11.10B | 8.43B |
| Financing Cash Flow | -4.28B | -5.57B | 3.84B | 11.57B | -3.85B | 25.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.09B | 10.22 | 21.41% | 6.97% | 9.51% | 29.38% | |
72 Outperform | $26.36B | 8.00 | 21.64% | 1.57% | -6.38% | 19.65% | |
68 Neutral | $34.02B | 55.38 | 8.59% | ― | 22.40% | 215.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $5.43B | 9.43 | 27.85% | 1.95% | 0.59% | -1.11% | |
60 Neutral | $4.74B | 11.38 | 28.14% | ― | 10.30% | 154.64% | |
56 Neutral | $12.10B | 23.65 | 4.25% | 3.04% | -6.89% | -33.20% |