| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.11B | 2.99B | 2.84B | 2.37B | 2.41B |
| Gross Profit | 1.65B | 1.44B | 1.46B | 1.19B | 2.06B |
| EBITDA | 995.32M | 816.29M | 796.11M | 648.06M | 1.56B |
| Net Income | 744.85M | 608.33M | 581.39M | 469.01M | 1.16B |
Balance Sheet | |||||
| Total Assets | 29.75B | 30.07B | 29.17B | 28.81B | 29.22B |
| Cash, Cash Equivalents and Short-Term Investments | 4.29B | 6.69B | 6.56B | 6.96B | 6.85B |
| Total Debt | 5.86B | 6.44B | 5.23B | 5.24B | 5.93B |
| Total Liabilities | 27.29B | 27.91B | 27.29B | 27.08B | 27.07B |
| Stockholders Equity | 2.45B | 2.16B | 1.88B | 1.73B | 2.15B |
Cash Flow | |||||
| Free Cash Flow | 575.52M | -329.39M | -144.64M | 4.99M | -49.52M |
| Operating Cash Flow | 575.52M | -329.39M | -144.64M | 4.99M | -49.52M |
| Investing Cash Flow | 0.00 | 675.99M | -12.46M | 1.08B | 2.60B |
| Financing Cash Flow | -500.21M | 228.16M | -316.23M | -854.89M | -2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.56B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $4.25B | 7.53 | 31.14% | 1.88% | 0.59% | -1.11% | |
61 Neutral | $1.70B | 16.10 | 9.47% | ― | 9.68% | 94.85% | |
58 Neutral | $5.00B | 11.59 | 26.63% | ― | 10.30% | 154.64% | |
54 Neutral | $4.75B | 11.27 | 11.96% | 0.87% | 9.14% | 291.99% | |
50 Neutral | $755.01M | -54.17 | -3.16% | 4.95% | -25.22% | -174.34% |