| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.14B | 2.26B | 1.85B | 1.81B | 1.82B | 1.42B |
| Gross Profit | 1.73B | 1.97B | 1.11B | 961.15M | 1.35B | 1.25B |
| EBITDA | 787.38M | 1.06B | 361.11M | 214.11M | 678.09M | 634.43M |
| Net Income | 417.04M | 428.47M | 184.04M | 89.83M | 406.90M | 393.29M |
Balance Sheet | ||||||
| Total Assets | 14.18B | 14.06B | 13.78B | 16.71B | 19.37B | 21.68B |
| Cash, Cash Equivalents and Short-Term Investments | 118.66M | 973.55M | 1.18B | 1.11B | 1.51B | 1.06B |
| Total Debt | 7.70B | 7.79B | 8.31B | 11.83B | 14.64B | 17.65B |
| Total Liabilities | 10.57B | 10.49B | 10.48B | 13.51B | 16.17B | 18.73B |
| Stockholders Equity | 3.73B | 3.69B | 3.35B | 3.25B | 3.20B | 2.95B |
Cash Flow | ||||||
| Free Cash Flow | 370.52M | 396.75M | 641.99M | 358.92M | 624.64M | 421.38M |
| Operating Cash Flow | 404.93M | 422.99M | 662.89M | 432.98M | 684.06M | 480.33M |
| Investing Cash Flow | 356.83M | 509.43M | 2.41B | 1.94B | 2.27B | 1.19B |
| Financing Cash Flow | -760.57M | -890.16M | -3.17B | -2.70B | -2.79B | -1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.92B | 9.27 | 24.88% | ― | 17.46% | 46.61% | |
71 Outperform | $3.50B | 4.43 | 17.08% | 1.12% | -0.65% | 118.03% | |
68 Neutral | $5.70B | 8.37 | 29.39% | ― | 4.52% | 72.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $4.18B | 3.40 | 31.16% | 1.88% | 1.73% | 28.93% | |
63 Neutral | $4.63B | 16.35 | 11.39% | 0.87% | 8.64% | 117.05% | |
53 Neutral | $793.27M | 11.43 | -2.45% | 4.95% | -20.89% | -217.55% |