| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05B | 4.04B | 4.21B | 4.36B | 4.48B | 5.07B |
| Gross Profit | 1.38B | 1.16B | 1.59B | 1.69B | 1.85B | 2.17B |
| EBITDA | 882.80M | 934.30M | 917.50M | 1.03B | 1.29B | 1.25B |
| Net Income | 440.80M | 499.60M | 934.20M | 626.00M | 910.60M | 805.80M |
Balance Sheet | ||||||
| Total Assets | 8.10B | 8.31B | 8.37B | 8.20B | 8.50B | 8.82B |
| Cash, Cash Equivalents and Short-Term Investments | 909.20M | 1.23B | 1.47B | 1.27B | 1.29B | 1.21B |
| Total Debt | 0.00 | 0.00 | 3.13B | 2.67B | 2.78B | 3.01B |
| Total Liabilities | 7.19B | 7.35B | 7.40B | 7.72B | 8.02B | 8.47B |
| Stockholders Equity | 910.50M | 957.80M | 968.90M | 479.00M | 477.80M | 355.60M |
Cash Flow | ||||||
| Free Cash Flow | 331.30M | 392.90M | 368.90M | 635.30M | 373.40M | 830.70M |
| Operating Cash Flow | 504.50M | 543.70M | 406.30M | 783.10M | 581.60M | 1.05B |
| Investing Cash Flow | -174.70M | -230.30M | -16.30M | -140.80M | 525.50M | 192.00M |
| Financing Cash Flow | -294.20M | -782.60M | -69.30M | -896.80M | -1.18B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $39.66B | 11.19 | 10.13% | 2.72% | 16.88% | 32.48% | |
70 Outperform | $24.24B | 7.23 | 21.41% | 1.34% | -3.18% | 32.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $39.14B | 9.28 | 25.08% | ― | 6.97% | 19.31% | |
64 Neutral | $6.26B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
62 Neutral | $2.68B | 10.62 | 47.95% | 10.18% | -2.34% | -49.33% | |
60 Neutral | $20.13B | 30.39 | 6.25% | ― | 32.00% | 10.31% |