| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.10B | 4.21B | 4.36B | 4.48B | 5.07B | 4.83B |
| Gross Profit | 1.53B | 1.59B | 1.69B | 1.85B | 2.17B | 2.01B |
| EBITDA | 923.10M | 917.50M | 1.03B | 1.29B | 1.25B | 1.20B |
| Net Income | 770.90M | 934.20M | 626.00M | 910.60M | 805.80M | 744.30M |
Balance Sheet | ||||||
| Total Assets | 7.78B | 8.37B | 8.20B | 8.50B | 8.82B | 9.50B |
| Cash, Cash Equivalents and Short-Term Investments | 2.82B | 1.47B | 1.27B | 1.29B | 1.21B | 4.11B |
| Total Debt | 2.59B | 3.13B | 2.67B | 2.78B | 3.01B | 3.30B |
| Total Liabilities | 6.86B | 7.40B | 7.72B | 8.02B | 8.47B | 9.31B |
| Stockholders Equity | 925.40M | 968.90M | 479.00M | 477.80M | 355.60M | 186.60M |
Cash Flow | ||||||
| Free Cash Flow | 381.80M | 368.90M | 635.30M | 373.40M | 830.70M | 720.70M |
| Operating Cash Flow | 542.30M | 406.30M | 783.10M | 581.60M | 1.05B | 877.50M |
| Investing Cash Flow | -85.20M | -16.30M | -140.80M | 525.50M | 192.00M | -113.40M |
| Financing Cash Flow | -509.30M | -69.30M | -896.80M | -1.18B | -1.27B | -773.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $7.92B | 11.42 | 21.41% | 6.06% | 9.51% | 29.38% | |
76 Outperform | $57.22B | 12.27 | 24.36% | ― | 4.50% | 19.71% | |
72 Outperform | $30.13B | 10.94 | 10.32% | 2.80% | 7.10% | 12.75% | |
72 Outperform | $30.85B | 9.36 | 21.64% | 1.37% | -6.38% | 19.65% | |
69 Neutral | $3.01B | 4.11 | 97.70% | 9.58% | -2.51% | 17.47% | |
68 Neutral | $34.12B | 49.47 | 8.59% | ― | 22.40% | 215.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
On November 6, 2025, Western Union hosted an Investor Day in New York City, where it unveiled its ‘Beyond’ strategy, focusing on a digital-first approach to expand its financial services network globally. The company anticipates a 20% revenue increase to $5 billion and a 30% growth in adjusted earnings per share over the next three years, driven by double-digit growth in Consumer Services and the expansion of its Digital Asset Network and USDPT stablecoin strategy.
On August 10, 2025, Western Union announced a merger agreement with International Money Express, Inc. (Intermex), with the merger expected to close in mid-2026. The expiration of the Hart-Scott-Rodino Act waiting period on October 6, 2025, marks a significant regulatory step forward. The acquisition is subject to further regulatory approvals and Intermex stockholder approval, potentially impacting Western Union’s market positioning by expanding its digital money movement capabilities.