| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.14B | 4.77B | 3.70B | 2.90B | 1.76B | 1.09B |
| Gross Profit | 3.91B | 3.58B | 2.58B | 2.05B | 1.52B | 977.30M |
| EBITDA | 892.07M | 760.01M | 436.84M | -99.74M | -167.36M | -379.61M |
| Net Income | 576.93M | 481.32M | 498.67M | -300.74M | -320.41M | -483.94M |
Balance Sheet | ||||||
| Total Assets | 53.70B | 50.66B | 36.25B | 30.07B | 19.01B | 9.18B |
| Cash, Cash Equivalents and Short-Term Investments | 3.76B | 4.93B | 4.34B | 3.59B | 1.46B | 689.62M |
| Total Debt | 1.91B | 1.82B | 3.20B | 5.36B | 5.63B | 4.19B |
| Total Liabilities | 42.89B | 40.17B | 29.73B | 24.52B | 13.48B | 4.48B |
| Stockholders Equity | 10.81B | 10.49B | 6.53B | 5.55B | 5.53B | 4.70B |
Cash Flow | ||||||
| Free Cash Flow | -2.53B | -3.98B | -1.28B | -7.35B | -7.36B | -1.40B |
| Operating Cash Flow | -2.27B | -3.74B | -1.12B | -7.23B | -7.26B | -1.35B |
| Investing Cash Flow | -11.49B | -6.72B | -4.82B | -1.89B | -106.33M | 110.19M |
| Financing Cash Flow | 14.80B | 13.11B | 5.03B | 10.89B | 8.44B | 684.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $22.35B | 37.53 | 11.17% | ― | 32.33% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $4.15B | 3.40 | 31.16% | 1.88% | 1.73% | 28.93% | |
64 Neutral | $6.26B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
61 Neutral | $13.06B | 9.56 | 9.19% | 2.58% | -0.72% | 198.95% | |
60 Neutral | $20.13B | 30.39 | 6.25% | ― | 32.00% | 10.31% | |
50 Neutral | $2.76B | -93.50 | 6.59% | ― | 57.69% | ― |