| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.77B | 3.70B | 2.90B | 1.76B | 1.09B |
| Gross Profit | 3.28B | 2.58B | 2.05B | 1.52B | 977.30M |
| EBITDA | 1.92B | 436.84M | -99.74M | -167.36M | -379.61M |
| Net Income | 481.32M | 498.67M | -300.74M | -320.41M | -483.94M |
Balance Sheet | |||||
| Total Assets | 50.66B | 36.25B | 30.07B | 19.01B | 9.18B |
| Cash, Cash Equivalents and Short-Term Investments | 4.93B | 4.34B | 3.59B | 1.46B | 689.62M |
| Total Debt | 1.82B | 3.20B | 5.36B | 5.63B | 4.19B |
| Total Liabilities | 40.17B | 29.73B | 24.52B | 13.48B | 4.48B |
| Stockholders Equity | 10.49B | 6.53B | 5.55B | 5.53B | 4.70B |
Cash Flow | |||||
| Free Cash Flow | -3.98B | -1.28B | -7.35B | -7.36B | -1.40B |
| Operating Cash Flow | -3.74B | -1.12B | -7.23B | -7.26B | -1.35B |
| Investing Cash Flow | -6.72B | -4.82B | -1.89B | -106.33M | 110.19M |
| Financing Cash Flow | 13.11B | 5.03B | 10.89B | 8.44B | 684.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.56B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $21.03B | 62.56 | 5.87% | ― | 22.40% | 215.81% | |
62 Neutral | $4.29B | 7.53 | 31.14% | 1.88% | 0.59% | -1.11% | |
59 Neutral | $16.59B | 48.00 | 8.83% | ― | 37.00% | ― | |
51 Neutral | $12.84B | 16.52 | 5.74% | 2.58% | -6.89% | -33.20% | |
49 Neutral | $2.68B | 78.35 | 7.29% | ― | 73.29% | ― |