Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.81B | $ 2.07B | $ 1.52B | $ 977.30M | $ 565.53M |
Gross Profit | $ 2.64B | $ 2.07B | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ 859.65M | $ -189.51M | $ -391.43M | $ -472.95M | $ -350.82M |
EBITDA | $ 0.00 | $ 11.91M | $ -240.07M | $ -371.38M | $ -280.99M |
Net Income | $ 498.67M | $ -300.74M | $ -320.41M | $ -483.94M | $ -224.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.54B | $ 3.79B | $ 1.82B | $ 689.62M | $ 872.58M |
Total Assets | $ 36.25B | $ 30.07B | $ 19.01B | $ 9.18B | $ 8.56B |
Total Debt | $ 3.09B | $ 5.36B | $ 6.11B | $ 4.18B | $ 5.07B |
Net Debt | $ 555.01M | $ 2.28B | $ 4.68B | $ 3.69B | $ 4.20B |
Total Liabilities | $ 29.73B | $ 24.52B | $ 13.48B | $ 4.48B | $ 5.51B |
Stockholders' Equity | $ 6.53B | $ 5.55B | $ 5.53B | $ 4.70B | $ 3.05B |
Cash Flow | |||||
Free Cash Flow | $ -1.12B | $ -7.35B | $ -7.36B | $ -1.40B | $ -503.88M |
Operating Cash Flow | $ -1.12B | $ -7.23B | $ -7.26B | $ -1.35B | $ -479.34M |
Investing Cash Flow | $ -4.82B | $ -1.89B | $ -106.33M | $ 110.19M | $ 258.95M |
Financing Cash Flow | $ 5.03B | $ 10.89B | $ 8.44B | $ 684.99M | $ 853.75M |