| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.49B | 3.39B | 3.15B | 2.73B | 1.70B | 1.63B |
| Gross Profit | 1.74B | 1.63B | 1.51B | 1.26B | 919.15M | 911.14M |
| EBITDA | 897.15M | 986.25M | 906.71M | 851.67M | 257.62M | 215.15M |
| Net Income | 309.75M | 258.81M | 219.30M | 253.50M | 124.91M | 106.58M |
Balance Sheet | ||||||
| Total Assets | 5.18B | 4.48B | 4.29B | 3.90B | 3.84B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 130.24M | 175.09M | 127.02M | 117.33M | 120.05M | 65.85M |
| Total Debt | 2.58B | 2.05B | 1.92B | 1.67B | 1.59B | 899.42M |
| Total Liabilities | 2.98B | 2.42B | 2.29B | 2.03B | 2.03B | 1.09B |
| Stockholders Equity | 2.20B | 2.05B | 2.00B | 1.88B | 1.81B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 403.56M | 471.71M | 355.99M | 433.72M | 181.28M | 184.72M |
| Operating Cash Flow | 441.64M | 539.96M | 416.14M | 469.31M | 223.30M | 222.26M |
| Investing Cash Flow | -280.32M | -441.59M | -462.33M | -336.44M | -744.64M | -20.35M |
| Financing Cash Flow | -165.03M | -38.19M | 51.31M | -139.27M | 576.99M | -186.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $8.20B | 11.82 | 21.41% | 6.06% | 9.51% | 29.38% | |
78 Outperform | $7.23B | 23.67 | 14.75% | 0.98% | 3.86% | 28.06% | |
75 Outperform | $1.28B | 15.36 | 11.98% | ― | 9.70% | 26.63% | |
71 Outperform | $3.92B | 14.95 | 23.81% | ― | 21.10% | 76.12% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $784.03M | 14.89 | 14.57% | ― | 2.31% | -27.81% | |
61 Neutral | $678.09M | ― | -31.97% | ― | 13.89% | -899.50% |
FirstCash Holdings, Inc. recently completed the acquisition of H&T Group, the UK’s leading pawnbroker, on August 14, 2025, expanding its presence with 286 additional stores. The company reported strong financial performance for the third quarter of 2025, with a 28% increase in GAAP net income and a 35% rise in adjusted EPS compared to the previous year, highlighting its robust growth strategy and market positioning.
On October 30, 2025, FirstCash Holdings announced a new $150 million share repurchase authorization, reflecting the company’s strong liquidity and capital resources. The announcement follows record revenue and earnings results for the third quarter of 2025, driven by strong performance in the U.S. and Latin American pawn segments, as well as contributions from the recently acquired H&T pawn stores in the U.K. The company also declared a quarterly cash dividend and reported significant growth in pawn receivables and store expansions, indicating robust market demand and strategic growth initiatives.