| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.27B | 1.16B | 1.05B | 886.23M | 729.55M |
| Gross Profit | 746.07M | 746.07M | 682.27M | 609.84M | 528.15M | 449.49M |
| EBITDA | 202.34M | 202.34M | 162.26M | 100.22M | 109.83M | 117.39M |
| Net Income | 109.61M | 109.61M | 83.09M | 38.46M | 50.16M | 8.61M |
Balance Sheet | ||||||
| Total Assets | 1.95B | 1.95B | 1.49B | 1.47B | 1.35B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 469.52M | 469.52M | 170.51M | 220.59M | 206.03M | 253.67M |
| Total Debt | 764.04M | 764.04M | 566.94M | 610.48M | 545.99M | 477.78M |
| Total Liabilities | 925.72M | 925.72M | 688.67M | 721.94M | 655.65M | 594.67M |
| Stockholders Equity | 1.03B | 1.03B | 804.57M | 745.77M | 692.23M | 672.24M |
Cash Flow | ||||||
| Free Cash Flow | 112.14M | 110.42M | 77.84M | 61.39M | 34.64M | 22.84M |
| Operating Cash Flow | 150.70M | 148.99M | 113.60M | 101.83M | 66.53M | 46.44M |
| Investing Cash Flow | -119.57M | -117.86M | -111.85M | -110.89M | -113.28M | -84.61M |
| Financing Cash Flow | 274.42M | 274.42M | -50.18M | 23.69M | -2.83M | -16.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.17B | 23.47 | 14.75% | 0.98% | 3.86% | 28.06% | |
75 Outperform | $1.24B | 14.92 | 11.98% | ― | 9.70% | 26.63% | |
70 Outperform | $374.14M | 2.17 | 12.53% | 9.70% | 10.48% | -30.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $379.87M | 9.48 | 11.43% | 3.07% | 9.63% | 77.14% | |
64 Neutral | $739.79M | 14.05 | 14.57% | ― | 2.31% | -27.81% | |
64 Neutral | $242.27M | 8.34 | 8.59% | ― | -5.29% | ― |
On November 13, 2025, EZCORP reported record financial results for its fourth quarter and full fiscal year ended September 30, 2025. The company achieved significant growth, with a 76% increase in net income for the fourth quarter and a 29% rise in full-year diluted earnings per share. The expansion of its store network by 81 locations and strong demand for pawn services contributed to a 10% increase in total revenues for the year. EZCORP’s strategic acquisitions and store openings, particularly in the U.S. and Latin America, have bolstered its market presence and operational scale, driving strong earnings momentum and positioning the company for sustainable growth.