| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.27B | 1.16B | 1.05B | 886.23M | 729.55M |
| Gross Profit | 746.07M | 746.07M | 682.27M | 609.84M | 528.15M | 449.49M |
| EBITDA | 202.34M | 202.34M | 162.26M | 100.22M | 109.83M | 117.39M |
| Net Income | 109.61M | 109.61M | 83.09M | 38.46M | 50.16M | 8.61M |
Balance Sheet | ||||||
| Total Assets | 1.95B | 1.95B | 1.49B | 1.47B | 1.35B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 469.52M | 469.52M | 170.51M | 220.59M | 206.03M | 253.67M |
| Total Debt | 764.04M | 764.04M | 566.94M | 610.48M | 545.99M | 477.78M |
| Total Liabilities | 925.72M | 925.72M | 688.67M | 721.94M | 655.65M | 594.67M |
| Stockholders Equity | 1.03B | 1.03B | 804.57M | 745.77M | 692.23M | 672.24M |
Cash Flow | ||||||
| Free Cash Flow | 112.14M | 110.42M | 77.84M | 61.39M | 34.64M | 22.84M |
| Operating Cash Flow | 150.70M | 148.99M | 113.60M | 101.83M | 66.53M | 46.44M |
| Investing Cash Flow | -119.57M | -117.86M | -111.85M | -110.89M | -113.28M | -84.61M |
| Financing Cash Flow | 274.42M | 274.42M | -50.18M | 23.69M | -2.83M | -16.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.33B | 15.63 | 11.98% | ― | 9.70% | 26.63% | |
74 Outperform | $7.28B | 23.81 | 14.75% | 0.99% | 3.86% | 28.06% | |
73 Outperform | $349.08M | 1.99 | 12.53% | 10.37% | 10.48% | -30.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $367.63M | 9.31 | 11.43% | 2.99% | 9.63% | 77.14% | |
64 Neutral | $699.39M | 13.66 | 14.57% | ― | 2.31% | -27.81% | |
64 Neutral | $232.12M | 7.91 | 8.59% | ― | -5.29% | ― |
On January 5, 2026, EZCORP announced that it had acquired a controlling interest in Founders One, LLC, which, through its Simple Management Group subsidiary, operates 105 pawn stores in the U.S. and 11 other countries under the La Familia Pawn and Jewelry and CashWiz brands, offering traditional pawn loans, buy/sell transactions, and in Puerto Rico, auto pawn and auto title loans. The deal, which closed on January 2, 2026, saw EZCORP convert $55 million of existing preferred equity and notes receivable into common equity, contribute an additional $9.4 million in cash, and establish a three-year senior secured debt facility of $156.4 million at 13% per annum to refinance Simple Management Group’s prior obligations, resulting in EZCORP holding 87.7% of Founders and consolidating its financial results; based on unaudited figures showing strong revenue and gross profit growth in 2024 versus 2023, this transaction is expected to be immediately accretive to earnings, expand EZCORP’s geographic footprint in markets such as Florida and Puerto Rico, deepen its partnership with Founders’ management, and lift its total store count to 1,488 pawn locations across 16 countries.
The most recent analyst rating on (EZPW) stock is a Buy with a $23.00 price target. To see the full list of analyst forecasts on EZCORP stock, see the EZPW Stock Forecast page.
On November 13, 2025, EZCORP reported record financial results for its fourth quarter and full fiscal year ended September 30, 2025. The company achieved significant growth, with a 76% increase in net income for the fourth quarter and a 29% rise in full-year diluted earnings per share. The expansion of its store network by 81 locations and strong demand for pawn services contributed to a 10% increase in total revenues for the year. EZCORP’s strategic acquisitions and store openings, particularly in the U.S. and Latin America, have bolstered its market presence and operational scale, driving strong earnings momentum and positioning the company for sustainable growth.
The most recent analyst rating on (EZPW) stock is a Buy with a $23.00 price target. To see the full list of analyst forecasts on EZCORP stock, see the EZPW Stock Forecast page.