| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.23B | 4.23B | 4.84B | 3.84B | 3.53B |
| Gross Profit | 2.81B | 848.00M | 1.16B | 1.66B | 2.27B |
| EBITDA | 2.47B | 174.00M | 313.00M | 827.00M | 936.00M |
| Net Income | -80.00M | 131.00M | 228.00M | 645.00M | 717.00M |
Balance Sheet | |||||
| Total Assets | 48.68B | 51.79B | 61.38B | 70.80B | 80.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.10B | 722.00M | 839.00M | 1.53B | 905.00M |
| Total Debt | 45.71B | 48.66B | 57.91B | 67.40B | 76.72B |
| Total Liabilities | 46.28B | 49.15B | 58.62B | 67.82B | 78.00B |
| Stockholders Equity | 2.40B | 2.64B | 2.76B | 2.98B | 2.60B |
Cash Flow | |||||
| Free Cash Flow | 441.00M | 459.00M | 676.00M | 305.00M | 702.00M |
| Operating Cash Flow | 441.00M | 459.00M | 676.00M | 305.00M | 702.00M |
| Investing Cash Flow | 2.71B | 8.47B | 7.36B | 10.59B | 6.67B |
| Financing Cash Flow | -3.15B | -9.62B | -10.05B | -9.66B | -7.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.22B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $4.05B | 6.01 | 31.14% | 1.88% | 0.59% | -1.11% | |
61 Neutral | $1.67B | 16.10 | 9.47% | ― | 9.68% | 94.85% | |
53 Neutral | $4.60B | 11.27 | 11.96% | 0.87% | 9.14% | 291.99% | |
49 Neutral | $776.88M | -54.17 | -3.16% | 4.95% | -25.22% | -174.34% | |
49 Neutral | $2.56B | 78.35 | 7.29% | ― | 73.29% | ― |