| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.06B | 3.23B | 4.23B | 4.84B | 3.84B | 3.53B |
| Gross Profit | 916.00M | 2.81B | 848.00M | 1.16B | 1.66B | 2.27B |
| EBITDA | 532.00M | 2.47B | 174.00M | 313.00M | 827.00M | 936.00M |
| Net Income | -60.00M | -80.00M | 131.00M | 228.00M | 645.00M | 717.00M |
Balance Sheet | ||||||
| Total Assets | 48.00B | 48.68B | 51.79B | 61.38B | 70.80B | 80.61B |
| Cash, Cash Equivalents and Short-Term Investments | 621.00M | 2.10B | 722.00M | 839.00M | 1.53B | 905.00M |
| Total Debt | 45.18B | 45.71B | 48.66B | 57.91B | 67.40B | 76.72B |
| Total Liabilities | 45.63B | 46.28B | 49.15B | 58.62B | 67.82B | 78.00B |
| Stockholders Equity | 2.38B | 2.40B | 2.64B | 2.76B | 2.98B | 2.60B |
Cash Flow | ||||||
| Free Cash Flow | 323.00M | 441.00M | 459.00M | 676.00M | 305.00M | 702.00M |
| Operating Cash Flow | 323.00M | 441.00M | 459.00M | 676.00M | 305.00M | 702.00M |
| Investing Cash Flow | 2.74B | 2.71B | 8.47B | 7.36B | 10.59B | 6.67B |
| Financing Cash Flow | -2.99B | -3.15B | -9.62B | -10.05B | -9.66B | -7.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.25B | 3.40 | 31.16% | 1.88% | 1.73% | 28.93% | |
65 Neutral | $1.97B | 8.01 | 11.92% | ― | 17.38% | 237.98% | |
64 Neutral | $6.46B | 6.91 | 23.62% | 6.07% | 7.80% | 42.28% | |
57 Neutral | $2.75B | -93.50 | 6.59% | ― | 57.69% | ― | |
54 Neutral | $5.05B | 20.91 | 11.96% | 0.87% | 6.65% | 135.72% | |
53 Neutral | $820.53M | 11.43 | -2.45% | 4.95% | -20.89% | -217.55% |