Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.28B | $ 1.74B | $ 2.21B | $ 1.69B | $ 2.00B |
Gross Profit | $ 4.40B | $ 1.18B | $ 1.00B | $ 724.00M | $ 1.01B |
Operating Income | $ 346.00M | $ 2.93B | $ 936.00M | $ 532.00M | $ 763.00M |
EBITDA | $ 3.95B | $ 2.93B | $ 2.66B | $ 0.00 | $ 749.00M |
Net Income | $ 228.00M | $ 645.00M | $ 717.00M | $ 412.00M | $ 597.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 839.00M | $ 1.53B | $ 905.00M | $ 1.18B | $ 1.23B |
Total Assets | $ 61.38B | $ 70.80B | $ 80.61B | $ 87.41B | $ 94.90B |
Total Debt | $ 57.30B | $ 66.90B | $ 76.98B | $ 83.94B | $ 90.20B |
Net Debt | $ 56.46B | $ 65.36B | $ 76.07B | $ 82.76B | $ 88.97B |
Total Liabilities | $ 58.62B | $ 67.82B | $ 78.00B | $ 84.97B | $ 91.55B |
Stockholders' Equity | $ 2.76B | $ 2.98B | $ 2.60B | $ 2.43B | $ 3.34B |
Cash Flow | |||||
Free Cash Flow | $ 676.00M | $ 305.00M | $ 702.00M | $ 987.00M | $ 1.02B |
Operating Cash Flow | $ 676.00M | $ 305.00M | $ 702.00M | $ 987.00M | $ 1.02B |
Investing Cash Flow | $ 7.36B | $ 10.59B | $ 6.67B | $ 6.45B | $ 7.49B |
Financing Cash Flow | $ -10.05B | $ -9.66B | $ -7.33B | $ -7.68B | $ -9.98B |