| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.33B | 1.16B | 1.14B | 1.27B | 898.63M |
| Gross Profit | 863.75M | 608.74M | 621.05M | 919.89M | 679.83M |
| EBITDA | 369.90M | 118.37M | 101.81M | 196.87M | 62.73M |
| Net Income | 135.68M | 51.33M | 38.94M | 289.69M | 18.58M |
Balance Sheet | |||||
| Total Assets | 11.57B | 10.63B | 8.83B | 7.98B | 4.90B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 957.05M | 2.87B | 1.40B | 950.66M |
| Total Debt | 15.83M | 28.50M | 57.22M | 210.19M | 429.99M |
| Total Liabilities | 10.07B | 9.29B | 7.58B | 6.82B | 4.05B |
| Stockholders Equity | 1.50B | 1.34B | 1.25B | 1.16B | 850.24M |
Cash Flow | |||||
| Free Cash Flow | -2.87B | -2.69B | -1.20B | 306.09M | 205.46M |
| Operating Cash Flow | -2.73B | -2.63B | -1.14B | 375.57M | 239.87M |
| Investing Cash Flow | 1.93B | 607.81M | 516.70M | -2.81B | -454.41M |
| Financing Cash Flow | 747.82M | 1.71B | 789.57M | 2.80B | 349.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.22B | 3.73 | 15.80% | 5.20% | 4.05% | 8.52% | |
69 Neutral | $2.01B | 16.10 | 9.47% | ― | 11.71% | 157.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | $841.21M | -54.17 | -3.16% | 4.95% | -24.62% | -168.26% | |
| ― | $1.74B | ― | -67.58% | ― | 75.04% | -679.87% | |
| ― | $2.33B | -2.44 | 0.96% | ― | ― | ― |