| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.92B | 41.68B | 69.03B | 65.01B | 50.99B | 43.77B |
| Gross Profit | 13.50B | 28.99B | 55.42B | 48.24B | 41.79B | 38.91B |
| EBITDA | -1.26B | 0.00 | 34.59B | 24.22B | 18.77B | 20.25B |
| Net Income | -3.38B | 886.87M | 8.70B | 16.80B | 12.35B | 13.33B |
Balance Sheet | ||||||
| Total Assets | 206.45B | 237.02B | 349.26B | 360.43B | 248.89B | 149.53B |
| Cash, Cash Equivalents and Short-Term Investments | 28.32B | 39.99B | 44.39B | 35.29B | 24.65B | 7.92B |
| Total Debt | 47.59B | 44.86B | 53.11B | 44.80B | 28.94B | 13.94B |
| Total Liabilities | 120.11B | 143.34B | 254.48B | 265.87B | 165.74B | 101.39B |
| Stockholders Equity | 84.55B | 92.14B | 93.19B | 93.05B | 81.56B | 48.04B |
Cash Flow | ||||||
| Free Cash Flow | 8.65B | 14.98B | 4.33B | 4.83B | 6.91B | 2.01B |
| Operating Cash Flow | 8.70B | 15.03B | 4.46B | 4.99B | 7.12B | 2.19B |
| Investing Cash Flow | -3.41B | -5.94B | 8.45B | 313.82M | -15.00B | -11.01B |
| Financing Cash Flow | -14.04B | -20.55B | -9.92B | -2.45B | 24.87B | -2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.28B | 3.43 | 17.76% | 5.50% | 9.32% | 29.40% | |
70 Outperform | $381.05M | 2.21 | 12.53% | 9.52% | 10.48% | -30.67% | |
68 Neutral | $1.84B | 9.84 | 13.72% | 3.64% | 27.36% | 12.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $805.82M | 7.29 | 6.75% | ― | -62.48% | 1441.74% | |
52 Neutral | $2.43B | ― | ― | ― | ― | ― | |
45 Neutral | $878.07M | -3.36 | -79.90% | ― | 510.69% | -145.92% |