| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 468.73M | 487.88M | 510.54M | 573.20M | 726.23M |
| Gross Profit | 188.56M | 181.13M | 171.82M | 208.09M | 294.97M |
| EBITDA | 1.53M | -45.17M | -94.13M | 141.47M | 18.94M |
| Net Income | -51.41M | -97.90M | -120.76M | -92.47M | 4.03M |
Balance Sheet | |||||
| Total Assets | 296.26M | 307.85M | 390.63M | 433.33M | 642.47M |
| Cash, Cash Equivalents and Short-Term Investments | 24.34M | 29.01M | 26.86M | 40.05M | 91.62M |
| Total Debt | 204.29M | 158.13M | 152.97M | 152.96M | 184.62M |
| Total Liabilities | 325.93M | 287.64M | 275.02M | 258.16M | 495.93M |
| Stockholders Equity | -29.69M | 20.20M | 115.42M | 174.26M | 145.77M |
Cash Flow | |||||
| Free Cash Flow | -41.91M | -25.09M | -69.90M | -66.93M | -87.96M |
| Operating Cash Flow | -33.83M | -17.85M | -54.66M | -28.77M | -30.90M |
| Investing Cash Flow | -8.28M | -7.53M | -16.06M | -34.50M | -57.06M |
| Financing Cash Flow | 37.44M | 27.53M | 55.83M | 13.41M | 56.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $569.74M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $165.11M | -1.14 | -15.57% | 7.20% | -12.09% | -204.66% | |
48 Neutral | $121.15M | 29.10 | 3.24% | 4.59% | -2.74% | ― | |
47 Neutral | $66.47M | -5.81 | 289.96% | ― | -9.47% | 48.11% | |
45 Neutral | $32.24M | -1.49 | 25.91% | ― | -16.95% | -88.00% | |
45 Neutral | $7.30M | -0.29 | -47.45% | ― | -26.81% | 40.22% |