| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 305.18M | 397.46M | 433.23M | 583.10M | 593.61M |
| Gross Profit | 74.02M | 88.65M | 108.69M | 93.29M | 101.70M |
| EBITDA | -17.26M | -5.92M | 22.97M | 3.20M | 23.03M |
| Net Income | -26.97M | -12.51M | 9.87M | -4.31M | 11.72M |
Balance Sheet | |||||
| Total Assets | 225.89M | 313.94M | 343.59M | 381.72M | 374.56M |
| Cash, Cash Equivalents and Short-Term Investments | 1.11M | 6.29M | 43.16M | 19.00M | 69.37M |
| Total Debt | 28.14M | 70.29M | 76.25M | 95.34M | 54.04M |
| Total Liabilities | 56.65M | 109.56M | 117.61M | 145.69M | 113.43M |
| Stockholders Equity | 169.24M | 204.38M | 225.97M | 236.02M | 261.13M |
Cash Flow | |||||
| Free Cash Flow | 15.14M | -26.26M | 48.66M | -25.92M | 12.52M |
| Operating Cash Flow | 18.30M | -23.02M | 55.47M | -21.72M | 19.21M |
| Investing Cash Flow | 1.84M | -2.70M | -8.56M | -29.96M | -6.86M |
| Financing Cash Flow | -27.39M | -11.15M | -22.76M | 1.32M | -8.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $304.68M | 9.30 | 17.68% | 1.77% | 4.83% | 111.79% | |
69 Neutral | $565.16M | 12.45 | 9.20% | 7.86% | -4.26% | -28.04% | |
65 Neutral | $1.44B | 18.08 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $130.97M | -5.34 | -14.75% | 7.20% | -23.22% | -111.83% | |
54 Neutral | $228.32M | 47.61 | 2.02% | ― | 2.42% | -63.79% | |
48 Neutral | $126.51M | 29.10 | 3.24% | 4.59% | 2.44% | ― |