| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.75B | 3.67B | 3.63B | 4.09B | 3.95B | 2.47B |
| Gross Profit | 1.45B | 1.42B | 1.42B | 1.43B | 1.35B | 949.20M |
| EBITDA | 192.10M | 195.30M | 331.00M | 371.00M | 219.80M | 327.90M |
| Net Income | -25.40M | -36.90M | 82.30M | 42.10M | -27.10M | 174.60M |
Balance Sheet | ||||||
| Total Assets | 3.95B | 3.95B | 4.04B | 4.27B | 4.51B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 180.40M | 193.70M | 230.40M | 223.50M | 230.30M | 404.10M |
| Total Debt | 2.22B | 1.81B | 1.76B | 1.87B | 1.97B | 518.80M |
| Total Liabilities | 2.59B | 2.62B | 2.58B | 2.73B | 2.98B | 1.14B |
| Stockholders Equity | 1.30B | 1.28B | 1.39B | 1.43B | 1.43B | 849.60M |
Cash Flow | ||||||
| Free Cash Flow | 82.90M | 101.70M | 273.90M | 79.60M | -106.60M | 272.50M |
| Operating Cash Flow | 206.90M | 209.30M | 352.30M | 162.90M | -11.90M | 332.30M |
| Investing Cash Flow | -116.40M | -100.90M | -86.30M | -76.50M | -1.17B | -59.90M |
| Financing Cash Flow | -145.00M | -150.30M | -258.80M | -86.80M | 1.04B | -347.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.96B | 17.49 | 20.20% | 0.21% | 5.11% | 34.02% | |
70 Outperform | $595.95M | 13.62 | 9.21% | 7.86% | -4.26% | ― | |
65 Neutral | $1.45B | 17.64 | 8.11% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.50B | ― | -1.95% | 4.16% | 4.34% | -141.36% | |
57 Neutral | $129.47M | 21.32 | 4.70% | 4.59% | -2.74% | ― | |
57 Neutral | $1.59B | 6.96 | 27.48% | 1.84% | -6.03% | ― |
On February 10, 2026, MillerKnoll, Inc. amended its existing credit agreement to refinance and fully replace its 2025 Term Loan B Facility with a new 2026 Term Loan B Facility totaling about $548.6 million in outstanding borrowings at closing. The new facility maintains the same August 7, 2032 maturity but reduces interest rate margins by 25 basis points and allows generally penalty-free prepayments, apart from a 1% premium on certain repricing-related prepayments within the first six months, enhancing the company’s financing flexibility and potentially lowering borrowing costs.
The 2026 Term Loan B Facility offers MillerKnoll a choice between SOFR-based and base-rate loans, aligning its debt structure with current market benchmarks while preserving key terms from the prior arrangement. By locking in extended-term capital on more favorable pricing and flexible prepayment terms, the company appears to be optimizing its liability profile, which may improve interest expense management and support its long-term capital allocation plans.
The most recent analyst rating on (MLKN) stock is a Hold with a $23.50 price target. To see the full list of analyst forecasts on MillerKnoll stock, see the MLKN Stock Forecast page.
On January 13, 2026, MillerKnoll appointed former J.Jill chief executive Claire Spofford to its Board of Directors and to the Compensation Committee, expanding the board from 10 to 11 members, ten of whom are independent. The company highlighted Spofford’s more than 30 years of experience leading and transforming consumer and retail brands, including her record in driving omnichannel growth, digital evolution and brand revitalization at J.Jill, Cornerstone Brands and Garnet Hill, positioning her as a strategic addition to support MillerKnoll’s next phase of growth, innovation and value creation for customers and shareholders.
The most recent analyst rating on (MLKN) stock is a Hold with a $20.00 price target. To see the full list of analyst forecasts on MillerKnoll stock, see the MLKN Stock Forecast page.