| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.39B | 1.32B | 1.26B | 1.30B | 1.20B |
| Gross Profit | 537.38M | 482.95M | 441.07M | 437.73M | 432.73M |
| EBITDA | 198.39M | 181.43M | 141.71M | 118.18M | 155.45M |
| Net Income | 116.10M | 86.95M | 44.52M | 19.56M | 55.23M |
Balance Sheet | |||||
| Total Assets | 1.77B | 1.17B | 1.23B | 1.27B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 71.32M | 99.23M | 110.50M | 97.56M | 97.25M |
| Total Debt | 264.53M | 383.14M | 515.45M | 610.62M | 615.59M |
| Total Liabilities | 565.85M | 681.67M | 804.15M | 904.97M | 966.66M |
| Stockholders Equity | 1.21B | 489.15M | 425.95M | 361.54M | 363.40M |
Cash Flow | |||||
| Free Cash Flow | 121.71M | 114.64M | 115.93M | 24.62M | 58.62M |
| Operating Cash Flow | 167.91M | 148.43M | 142.03M | 43.06M | 86.69M |
| Investing Cash Flow | -46.19M | -30.37M | -19.51M | -18.44M | -28.07M |
| Financing Cash Flow | -159.29M | -125.23M | -111.56M | -19.49M | -60.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.44B | 14.41 | 15.93% | 0.21% | 5.11% | 34.02% | |
65 Neutral | $1.31B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $1.33B | 6.47 | 26.15% | 1.84% | -6.03% | ― | |
54 Neutral | $146.90M | -1.14 | -15.57% | 7.20% | -12.09% | -204.66% | |
50 Neutral | $980.49M | 14.70 | 0.83% | 4.16% | 4.34% | -141.36% | |
47 Neutral | $1.05B | 53.13 | 1.98% | ― | 1.77% | -44.11% |