| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.95B | 4.06B | 4.38B | 4.73B | 5.15B | 5.07B |
| Gross Profit | 714.00M | 733.30M | 749.10M | 853.80M | 976.80M | 1.04B |
| EBITDA | 346.00M | 367.90M | -287.30M | 94.90M | 668.90M | 785.90M |
| Net Income | 224.80M | 235.40M | -511.50M | -136.80M | 309.80M | 402.40M |
Balance Sheet | ||||||
| Total Assets | 3.52B | 3.54B | 3.66B | 4.63B | 5.19B | 5.31B |
| Cash, Cash Equivalents and Short-Term Investments | 510.50M | 587.40M | 350.20M | 365.50M | 316.50M | 361.70M |
| Total Debt | 1.65B | 1.66B | 2.05B | 2.20B | 2.29B | 2.29B |
| Total Liabilities | 2.48B | 2.51B | 2.97B | 3.30B | 3.54B | 3.66B |
| Stockholders Equity | 1.04B | 1.02B | 689.40M | 1.33B | 1.64B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 207.10M | 281.00M | 224.10M | 383.40M | 341.10M | 164.70M |
| Operating Cash Flow | 275.30M | 338.20M | 305.70M | 497.20M | 441.40M | 271.30M |
| Investing Cash Flow | 289.40M | 293.30M | -36.60M | -91.30M | -181.20M | -226.20M |
| Financing Cash Flow | -465.10M | -413.20M | -270.00M | -358.80M | -286.20M | -32.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.69B | 15.39 | 16.69% | 0.21% | 7.34% | 48.24% | |
69 Neutral | $502.31M | 23.98 | 8.46% | 7.86% | -4.79% | -30.21% | |
65 Neutral | $1.50B | 18.08 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $1.36B | 17.20 | 23.12% | 1.84% | -8.33% | ― | |
50 Neutral | $1.06B | 14.70 | 0.83% | 4.16% | 5.62% | -65.76% | |
42 Neutral | $986.76M | -16.99 | -0.15% | ― | -1.11% | -101.88% |