Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.78B | 2.70B | 2.73B | 3.28B | 2.86B | 2.47B |
Gross Profit | 883.20M | 877.00M | 875.90M | 940.50M | 783.90M | 703.00M |
EBITDA | 294.30M | 319.60M | 368.20M | 277.90M | 313.40M | 273.70M |
Net Income | 93.70M | 125.90M | 182.00M | 155.40M | 182.60M | 145.70M |
Balance Sheet | ||||||
Total Assets | 2.96B | 2.93B | 2.38B | 2.53B | 3.00B | 2.71B |
Cash, Cash Equivalents and Short-Term Investments | 120.10M | 120.60M | 148.70M | 101.10M | 141.40M | 154.30M |
Total Debt | 1.07B | 1.08B | 770.20M | 1.03B | 63.20M | 40.60M |
Total Liabilities | 1.60B | 1.64B | 1.19B | 1.52B | 551.10M | 498.20M |
Stockholders Equity | 1.36B | 1.29B | 1.19B | 1.01B | 2.45B | 2.21B |
Cash Flow | ||||||
Free Cash Flow | 158.80M | 211.10M | 348.30M | 179.70M | 96.60M | 177.30M |
Operating Cash Flow | 249.30M | 292.00M | 405.60M | 235.60M | 148.20M | 204.60M |
Investing Cash Flow | -593.20M | -580.80M | -56.90M | -55.90M | -51.50M | -26.70M |
Financing Cash Flow | 275.90M | 269.60M | -299.90M | -215.30M | -109.70M | -179.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.57B | 16.49 | 18.63% | 0.15% | 6.26% | 44.74% | |
74 Outperform | $981.21M | 12.03 | 9.21% | ― | -8.56% | -17.10% | |
74 Outperform | $1.75B | 18.45 | 7.15% | ― | 4.05% | -47.49% | |
64 Neutral | $1.49B | 16.77 | 9.09% | 2.33% | 2.18% | -22.35% | |
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% | |
58 Neutral | $1.46B | 45.68 | -2.77% | 3.49% | 1.14% | -149.26% | |
55 Neutral | $1.33B | 9.43 | 18.68% | 2.03% | -6.15% | ― |
On August 5, 2025, MasterBrand Inc. announced a merger agreement with American Woodmark Corporation, where American Woodmark will become a wholly owned subsidiary of MasterBrand. This all-stock transaction aims to create a stronger combined entity with enhanced operational agility, expanded geographic reach, and significant cost synergies expected to reach $90 million by the third year post-merger. The merger is anticipated to strengthen MasterBrand’s financial profile, improve free cash flow generation, and position the company for further growth and investment opportunities.
On June 17, 2025, MasterBrand, Inc. released its 2024 Corporate Sustainability and Responsibility Report, highlighting significant achievements in sustainability and corporate governance. The report details improvements in health and safety, human capital management, and environmental stewardship, including a partnership with the Arbor Day Foundation for reforestation efforts. MasterBrand’s initiatives, such as ‘Lead through Lean’ and ‘Tech Enabled,’ focus on reducing complexity, enhancing efficiency, and leveraging technology to transform business operations, positioning the company for future growth while maintaining a strong commitment to community engagement and environmental responsibility.
On June 4, 2025, MasterBrand Inc.’s Board of Directors approved amendments to the company’s bylaws, focusing on corporate governance and disclosure obligations. The following day, on June 5, 2025, the company held its Annual Meeting of Shareholders, where three key proposals were voted on. Shareholders elected three director nominees, approved the 2024 executive compensation plan, and ratified PricewaterhouseCoopers LLP as the independent auditor for 2025.