| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.70B | 2.73B | 3.28B | 2.86B |
| Gross Profit | 799.90M | 859.70M | 875.90M | 918.80M | 763.20M |
| EBITDA | 225.60M | 319.60M | 368.20M | 277.90M | 300.50M |
| Net Income | 26.70M | 125.90M | 182.00M | 155.40M | 182.60M |
Balance Sheet | |||||
| Total Assets | 3.10B | 2.93B | 2.38B | 2.53B | 3.00B |
| Cash, Cash Equivalents and Short-Term Investments | 183.30M | 120.60M | 148.70M | 101.10M | 141.40M |
| Total Debt | 1.35B | 1.08B | 770.20M | 1.03B | 113.20M |
| Total Liabilities | 1.76B | 1.64B | 1.19B | 1.52B | 551.10M |
| Stockholders Equity | 1.34B | 1.29B | 1.19B | 1.01B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 117.50M | 211.10M | 348.30M | 179.70M | 96.60M |
| Operating Cash Flow | 195.70M | 292.00M | 405.60M | 235.60M | 148.20M |
| Investing Cash Flow | -74.40M | -580.80M | -56.90M | -55.90M | -51.50M |
| Financing Cash Flow | -65.70M | 269.60M | -299.90M | -215.30M | -109.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.52B | 14.41 | 15.93% | 0.21% | 5.11% | 34.02% | |
65 Neutral | $1.34B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $592.25M | -7.53 | 1.91% | ― | -10.71% | -37.03% | |
57 Neutral | $1.35B | 6.47 | 26.15% | 1.84% | -6.03% | ― | |
50 Neutral | $1.03B | 14.70 | 0.83% | 4.16% | 4.34% | -141.36% | |
47 Neutral | $1.06B | 53.13 | 1.98% | ― | 1.77% | -44.11% |