| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.76B | 2.70B | 2.73B | 3.28B | 2.86B | 2.47B |
| Gross Profit | 840.40M | 859.70M | 875.90M | 918.80M | 763.20M | 687.50M |
| EBITDA | 279.80M | 319.60M | 368.20M | 277.90M | 300.50M | 262.00M |
| Net Income | 82.70M | 125.90M | 182.00M | 155.40M | 182.60M | 145.70M |
Balance Sheet | ||||||
| Total Assets | 3.00B | 2.93B | 2.38B | 2.53B | 3.00B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 114.80M | 120.60M | 148.70M | 101.10M | 141.40M | 154.30M |
| Total Debt | 1.08B | 1.08B | 770.20M | 1.03B | 63.20M | 40.60M |
| Total Liabilities | 1.62B | 1.64B | 1.19B | 1.52B | 551.10M | 498.20M |
| Stockholders Equity | 1.38B | 1.29B | 1.19B | 1.01B | 2.45B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 133.80M | 211.10M | 348.30M | 179.70M | 96.60M | 177.30M |
| Operating Cash Flow | 223.90M | 292.00M | 405.60M | 235.60M | 148.20M | 204.60M |
| Investing Cash Flow | -79.00M | -580.80M | -56.90M | -55.90M | -51.50M | -26.70M |
| Financing Cash Flow | -141.50M | 269.60M | -299.90M | -215.30M | -109.70M | -179.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.64B | 18.31 | 8.82% | 2.27% | 1.78% | -25.36% | |
72 Outperform | $1.67B | 14.94 | 20.20% | 0.21% | 5.11% | 34.02% | |
68 Neutral | $1.21B | 5.55 | 26.20% | 1.73% | -6.03% | ― | |
67 Neutral | $853.32M | 13.54 | 6.82% | ― | -10.71% | -37.03% | |
63 Neutral | $1.48B | 18.28 | 6.19% | ― | 1.77% | -44.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.13B | ― | -1.18% | 4.50% | 5.37% | -127.27% |
On August 5, 2025, MasterBrand, Inc. entered into a Merger Agreement with American Woodmark Corporation and its subsidiary, Maple Merger Sub, Inc. The U.S. Federal Trade Commission issued a Second Request for additional information on November 7, 2025, extending the waiting period for the merger under the Hart-Scott-Rodino Antitrust Improvements Act. MasterBrand and American Woodmark are working with the FTC to obtain regulatory clearance, expecting the merger to close in early 2026.
On November 4, 2025, MasterBrand announced its third quarter 2025 financial results, reporting a 2.7% decrease in net sales to $698.9 million compared to the previous year. The company faced a decline in net income margin and adjusted EBITDA margin due to lower volume and tariffs, but remained focused on strategic initiatives and the upcoming merger with American Woodmark to drive long-term growth and value for shareholders.
On October 30, 2025, MasterBrand, Inc. and American Woodmark Corporation announced that their shareholders approved the merger of the two companies during special meetings held on the same day. This approval marks a significant milestone in the merger process, which aims to combine the complementary strengths and customer-centric cultures of both companies. The merger is still subject to regulatory clearance and other customary closing conditions. The merger is expected to enhance the companies’ ability to serve customers and build on their commitment to quality, innovation, and operational excellence.
On August 5, 2025, MasterBrand, Inc. entered into a merger agreement with American Woodmark Corporation, aiming to merge American Woodmark as a wholly owned subsidiary. This merger has led to several legal challenges, with stockholders alleging that the joint proxy statement/prospectus omitted material information. Despite denying these allegations, MasterBrand and American Woodmark have chosen to supplement the disclosures to avoid potential legal and business disruptions.
On October 3, 2025, MasterBrand, Inc. received approval from the Federal Competition Commission of Mexico for its merger with American Woodmark Corporation, a necessary regulatory step for the merger’s completion. Subsequently, MasterBrand voluntarily withdrew its pre-merger notification to the FTC to allow more time for antitrust review, with plans to resubmit by October 8, 2025, starting a new 30-day waiting period. The merger is expected to be finalized in early 2026, pending further approvals and conditions.