| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.70B | 2.73B | 3.28B | 2.86B |
| Gross Profit | 799.90M | 859.70M | 875.90M | 918.80M | 763.20M |
| EBITDA | 225.60M | 319.60M | 368.20M | 277.90M | 300.50M |
| Net Income | 26.70M | 125.90M | 182.00M | 155.40M | 182.60M |
Balance Sheet | |||||
| Total Assets | 3.10B | 2.93B | 2.38B | 2.53B | 3.00B |
| Cash, Cash Equivalents and Short-Term Investments | 183.30M | 120.60M | 148.70M | 101.10M | 141.40M |
| Total Debt | 1.35B | 1.08B | 770.20M | 1.03B | 113.20M |
| Total Liabilities | 1.76B | 1.64B | 1.19B | 1.52B | 551.10M |
| Stockholders Equity | 1.34B | 1.29B | 1.19B | 1.01B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 117.50M | 211.10M | 348.30M | 179.70M | 96.60M |
| Operating Cash Flow | 195.70M | 292.00M | 405.60M | 235.60M | 148.20M |
| Investing Cash Flow | -74.40M | -580.80M | -56.90M | -55.90M | -51.50M |
| Financing Cash Flow | -65.70M | 269.60M | -299.90M | -215.30M | -109.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.96B | 17.49 | 20.20% | 0.21% | 5.11% | 34.02% | |
67 Neutral | $872.84M | 13.67 | 6.82% | ― | -10.71% | -37.03% | |
65 Neutral | $1.45B | 17.64 | 8.11% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.50B | ― | -1.95% | 4.16% | 4.34% | -141.36% | |
57 Neutral | $1.59B | 6.96 | 27.48% | 1.84% | -6.03% | ― | |
53 Neutral | $1.53B | 58.08 | 6.19% | ― | 1.77% | -44.11% |
On February 10, 2026, MasterBrand reported fourth-quarter 2025 net sales of $644.6 million, down 3.5% year over year, with a net loss margin of 6.5% and adjusted EBITDA margin falling to 5.4% amid lower volumes, tariffs, and inflationary pressures. For full-year 2025, net sales rose 1.3% to $2.7 billion, but net income dropped sharply to $26.7 million and adjusted EBITDA margin declined to 10.9%, reflecting softer markets and higher costs despite pricing actions and Supreme-related synergies.
The company ended 2025 with $183.3 million in cash, $974.5 million in total debt, and net debt to adjusted EBITDA of 2.7x, while free cash flow fell to $117.5 million, pressured by lower earnings even as MasterBrand repurchased $18.1 million of stock earlier in the year. Management announced $30 million of cost rationalization measures expected to be realized in 2026, shifted to quarterly guidance amid macro and tariff uncertainty, and highlighted integration planning for its pending merger with American Woodmark as it forecasts a mid-single-digit market decline and weaker first-quarter 2026 sales and profitability.
The most recent analyst rating on (MBC) stock is a Hold with a $14.00 price target. To see the full list of analyst forecasts on MasterBrand Inc stock, see the MBC Stock Forecast page.