Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.70B | 14.22B | 14.37B | 14.00B | 12.40B | 9.77B |
Gross Profit | 2.29B | 2.19B | 2.25B | 2.32B | 1.91B | 1.42B |
EBITDA | 377.70M | 605.10M | 558.60M | 441.00M | 622.50M | 125.40M |
Net Income | 110.80M | 216.00M | 178.20M | 88.50M | 348.90M | -50.66M |
Balance Sheet | ||||||
Total Assets | 5.93B | 5.90B | 5.36B | 4.98B | 4.98B | 3.75B |
Cash, Cash Equivalents and Short-Term Investments | 110.40M | 44.00M | 28.90M | 229.20M | 299.40M | 170.31M |
Total Debt | 4.16B | 4.13B | 3.86B | 3.49B | 3.32B | 2.45B |
Total Liabilities | 4.90B | 4.83B | 4.47B | 4.08B | 3.90B | 2.93B |
Stockholders Equity | 1.03B | 1.06B | 891.90M | 895.20M | 1.08B | 814.80M |
Cash Flow | ||||||
Free Cash Flow | 334.30M | -78.10M | -219.30M | 179.00M | 8.10M | 153.90M |
Operating Cash Flow | 508.10M | 109.20M | -15.70M | 406.10M | 306.30M | 281.08M |
Investing Cash Flow | -538.40M | -178.30M | -218.70M | -299.70M | -1.30B | -100.18M |
Financing Cash Flow | 73.60M | 84.30M | 34.10M | -176.60M | 624.80M | -39.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $4.79B | 8.90 | 15.19% | ― | 8.39% | 40.35% | |
71 Outperform | $5.62B | 12.03 | 15.72% | 0.45% | 19.75% | -10.74% | |
71 Outperform | $7.99B | 9.23 | 13.34% | 0.69% | 10.25% | 9.08% | |
70 Outperform | $8.10B | 13.45 | 27.24% | ― | 3.15% | -12.49% | |
68 Neutral | $11.20B | 11.81 | 18.11% | 2.94% | 2.39% | 5.84% | |
64 Neutral | $2.56B | 16.66 | 15.99% | 1.91% | 4.48% | -16.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |