| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.15B | 14.22B | 14.37B | 14.00B | 12.40B |
| Gross Profit | 2.22B | 2.04B | 2.10B | 2.19B | 1.81B |
| EBITDA | 531.00M | 610.80M | 565.00M | 441.00M | 622.50M |
| Net Income | 118.70M | 216.00M | 178.20M | 88.50M | 348.90M |
Balance Sheet | |||||
| Total Assets | 5.97B | 5.90B | 5.36B | 4.98B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 6.30M | 44.00M | 28.90M | 229.20M | 299.40M |
| Total Debt | 4.23B | 4.13B | 3.86B | 3.49B | 3.32B |
| Total Liabilities | 4.90B | 4.83B | 4.47B | 4.08B | 3.90B |
| Stockholders Equity | 1.07B | 1.06B | 891.90M | 895.20M | 1.08B |
Cash Flow | |||||
| Free Cash Flow | 417.50M | -89.60M | -256.50M | 153.90M | 503.50M |
| Operating Cash Flow | 567.40M | 97.70M | -52.90M | 381.00M | 801.70M |
| Investing Cash Flow | -499.00M | -178.30M | -218.70M | -299.70M | -1.30B |
| Financing Cash Flow | -106.10M | 95.80M | 71.30M | -151.50M | 624.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $3.82B | 9.17 | 9.29% | ― | 8.07% | 60.95% | |
62 Neutral | $3.95B | 15.78 | 10.85% | 0.49% | 19.45% | -24.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.00B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
60 Neutral | $6.05B | 23.09 | 7.39% | ― | 0.12% | 2.78% | |
58 Neutral | $6.77B | 12.12 | 26.70% | ― | 6.06% | -1.71% | |
56 Neutral | $2.24B | 11.15 | 11.15% | 2.27% | 9.09% | -33.59% |