| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.19B | 15.15B | 14.22B | 14.37B | 14.00B | 12.40B |
| Gross Profit | 2.25B | 2.22B | 2.04B | 2.10B | 2.19B | 1.81B |
| EBITDA | 517.70M | 531.00M | 610.80M | 565.00M | 441.00M | 622.50M |
| Net Income | 108.90M | 118.70M | 216.00M | 178.20M | 88.50M | 348.90M |
Balance Sheet | ||||||
| Total Assets | 6.12B | 5.97B | 5.90B | 5.36B | 4.98B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 5.70M | 6.30M | 44.00M | 28.90M | 229.20M | 299.40M |
| Total Debt | 4.43B | 4.23B | 4.13B | 3.86B | 3.49B | 3.32B |
| Total Liabilities | 5.14B | 4.90B | 4.83B | 4.47B | 4.08B | 3.90B |
| Stockholders Equity | 981.30M | 1.07B | 1.06B | 891.90M | 895.20M | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 263.30M | 417.50M | -89.60M | -256.50M | 153.90M | 503.50M |
| Operating Cash Flow | 405.20M | 567.40M | 97.70M | -52.90M | 381.00M | 801.70M |
| Investing Cash Flow | -441.80M | -499.00M | -178.30M | -218.70M | -299.70M | -1.30B |
| Financing Cash Flow | -22.30M | -106.10M | 95.80M | 71.30M | -151.50M | 624.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $6.60B | 14.55 | 10.61% | 0.64% | 2.37% | -10.19% | |
64 Neutral | $2.65B | 9.47 | 11.15% | 2.27% | 4.82% | -55.13% | |
63 Neutral | $3.68B | 4.94 | 10.55% | ― | 4.83% | 33.96% | |
63 Neutral | $6.85B | 8.25 | 28.44% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.09B | 7.62 | 11.04% | 0.49% | 7.17% | -26.51% | |
57 Neutral | $5.59B | -13.17 | 4.05% | ― | -1.64% | -50.32% |