Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.25B | $ 2.32B | $ 1.91B | $ 1.42B | $ 1.52B |
Operating Income | $ 423.60M | $ 314.00M | $ 538.40M | $ 33.90M | $ 307.71M |
EBITDA | $ 558.60M | $ 435.80M | $ 619.20M | $ 122.40M | $ 255.08M |
Net Income | $ 178.20M | $ 88.50M | $ 348.90M | $ -51.40M | $ 144.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.36B | $ 4.98B | $ 4.98B | $ 3.75B | $ 4.07B |
Total Debt | $ 2.19B | $ 2.26B | $ 2.05B | $ 1.12B | $ 1.09B |
Net Debt | $ 2.16B | $ 2.03B | $ 1.75B | $ 954.40M | $ 1.06B |
Total Liabilities | $ 4.50B | $ 4.11B | $ 3.91B | $ 2.94B | $ 3.14B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 195.70M | $ 662.90M | $ 21.20M | $ 191.00M | $ 56.18M |
Operating Cash Flow | $ -15.70M | $ 406.10M | $ 306.30M | $ 281.10M | $ 170.91M |
Investing Cash Flow | |||||
Financing Cash Flow |