| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.81B | 30.46B | 29.53B | 27.81B | 25.55B |
| Gross Profit | 5.22B | 5.01B | 4.93B | 4.84B | 4.44B |
| EBITDA | 1.52B | 1.68B | 1.79B | 2.11B | 1.82B |
| Net Income | 935.40M | 918.90M | 1.05B | 1.38B | 1.19B |
Balance Sheet | |||||
| Total Assets | 18.38B | 16.72B | 15.67B | 14.11B | 13.46B |
| Cash, Cash Equivalents and Short-Term Investments | 64.70M | 72.40M | 96.40M | 106.50M | 100.70M |
| Total Debt | 8.82B | 8.27B | 7.74B | 6.95B | 6.40B |
| Total Liabilities | 12.80B | 11.49B | 10.92B | 9.94B | 9.37B |
| Stockholders Equity | 5.56B | 5.21B | 4.73B | 4.15B | 4.07B |
Cash Flow | |||||
| Free Cash Flow | 740.20M | 811.10M | 718.30M | 1.18B | 1.04B |
| Operating Cash Flow | 1.06B | 1.18B | 1.09B | 1.46B | 1.29B |
| Investing Cash Flow | -175.00M | -1.04B | -572.30M | -641.70M | -623.10M |
| Financing Cash Flow | -915.20M | -164.70M | -531.10M | -798.00M | -615.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $9.74B | 11.20 | 16.04% | 3.14% | 2.25% | 8.92% | |
62 Neutral | $3.74B | 9.17 | 9.29% | ― | 8.07% | 60.95% | |
62 Neutral | $3.90B | 15.78 | 10.85% | 0.49% | 19.45% | -24.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.94B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
60 Neutral | $5.94B | 23.09 | 7.39% | ― | 0.12% | 2.78% | |
58 Neutral | $6.72B | 12.12 | 26.70% | ― | 6.06% | -1.71% |