| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.07B | 31.81B | 31.86B | 30.92B | 27.81B | 25.55B |
| Gross Profit | 5.25B | 5.22B | 5.22B | 5.15B | 4.84B | 4.44B |
| EBITDA | 1.59B | 1.70B | 1.73B | 1.85B | 2.11B | 1.82B |
| Net Income | 925.60M | 935.40M | 968.90M | 1.11B | 1.38B | 1.19B |
Balance Sheet | ||||||
| Total Assets | 18.32B | 18.38B | 16.72B | 15.67B | 14.11B | 13.46B |
| Cash, Cash Equivalents and Short-Term Investments | 83.70M | 64.70M | 72.40M | 96.40M | 106.50M | 100.70M |
| Total Debt | 9.21B | 8.82B | 8.27B | 7.74B | 6.95B | 6.40B |
| Total Liabilities | 12.64B | 12.80B | 11.49B | 10.92B | 9.94B | 9.37B |
| Stockholders Equity | 5.68B | 5.56B | 5.21B | 4.73B | 4.15B | 4.07B |
Cash Flow | ||||||
| Free Cash Flow | 464.70M | 740.20M | 811.10M | 718.30M | 1.18B | 1.04B |
| Operating Cash Flow | 775.30M | 1.06B | 1.18B | 1.09B | 1.46B | 1.29B |
| Investing Cash Flow | -812.90M | -175.00M | -1.04B | -572.30M | -641.70M | -623.10M |
| Financing Cash Flow | -13.10M | -915.20M | -164.70M | -531.10M | -798.00M | -615.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $10.84B | 10.49 | 16.41% | 3.14% | 1.24% | -5.59% | |
66 Neutral | $6.43B | 14.55 | 10.61% | 0.64% | 2.37% | -10.19% | |
63 Neutral | $3.60B | 4.94 | 14.14% | ― | 4.83% | 33.96% | |
63 Neutral | $6.78B | 8.25 | 28.44% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.93B | 7.62 | 11.04% | 0.49% | 7.17% | -26.51% | |
57 Neutral | $5.23B | -13.17 | 4.05% | ― | -1.64% | -50.32% |