| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.57B | 19.93B | 17.87B | 16.22B | 13.48B |
| Gross Profit | 3.50B | 3.24B | 3.02B | 2.97B | 2.44B |
| EBITDA | 855.40M | 1.02B | 1.06B | 1.18B | 963.20M |
| Net Income | 321.50M | 498.20M | 601.60M | 751.50M | 552.10M |
Balance Sheet | |||||
| Total Assets | 10.35B | 9.82B | 7.77B | 6.72B | 5.75B |
| Cash, Cash Equivalents and Short-Term Investments | 32.50M | 34.40M | 57.20M | 47.90M | 14.90M |
| Total Debt | 5.87B | 5.24B | 3.89B | 3.35B | 2.85B |
| Total Liabilities | 7.56B | 6.85B | 5.10B | 4.48B | 3.92B |
| Stockholders Equity | 2.79B | 2.97B | 2.67B | 2.24B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 424.50M | 341.20M | -121.90M | 430.40M | 1.12B |
| Operating Cash Flow | 694.50M | 586.30M | 63.50M | 585.90M | 1.26B |
| Investing Cash Flow | -671.30M | -1.28B | -366.10M | -484.60M | -1.25B |
| Financing Cash Flow | -31.10M | 681.10M | 311.90M | -67.30M | -74.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $4.01B | 15.78 | 10.85% | 0.49% | 19.45% | -24.27% | |
62 Neutral | $3.94B | 9.17 | 9.29% | ― | 8.07% | 60.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.62B | 23.09 | 7.39% | ― | 0.12% | 2.78% | |
61 Neutral | $6.36B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
58 Neutral | $6.96B | 12.12 | 26.70% | ― | 6.06% | -1.71% | |
56 Neutral | $2.28B | 11.15 | 11.15% | 2.27% | 9.09% | -33.59% |