Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.93B | $ 17.87B | $ 16.22B | $ 13.48B | $ 10.85B |
Gross Profit | $ 3.24B | $ 3.02B | $ 2.97B | $ 2.44B | $ 1.77B |
Operating Income | $ 909.10M | $ 968.60M | $ 1.09B | $ 884.40M | $ 486.10M |
EBITDA | $ 1.02B | $ 1.06B | $ 1.21B | $ 963.40M | $ 568.70M |
Net Income | $ 498.10M | $ 601.60M | $ 751.50M | $ 552.10M | $ 286.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.40M | $ 57.20M | $ 47.90M | $ 14.90M | $ 87.30M |
Total Assets | $ 9.82B | $ 7.77B | $ 6.72B | $ 5.75B | $ 5.09B |
Total Debt | $ 5.24B | $ 3.89B | $ 3.35B | $ 2.85B | $ 2.68B |
Net Debt | $ 5.20B | $ 3.84B | $ 3.30B | $ 2.83B | $ 2.59B |
Total Liabilities | $ 6.85B | $ 5.10B | $ 4.48B | $ 3.92B | $ 3.64B |
Stockholders' Equity | $ 2.97B | $ 2.67B | $ 2.24B | $ 1.83B | $ 1.45B |
Cash Flow | |||||
Free Cash Flow | $ 341.20M | $ 4.80M | $ 430.40M | $ 1.12B | $ 702.20M |
Operating Cash Flow | $ 586.30M | $ 190.20M | $ 585.90M | $ 1.26B | $ 805.40M |
Investing Cash Flow | $ -1.28B | $ -366.10M | $ -484.60M | $ -1.25B | $ -74.70M |
Financing Cash Flow | $ 681.10M | $ 185.20M | $ -67.30M | $ -74.00M | $ -668.10M |