Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.26B | 17.19B | 14.80B | 15.43B | 9.84B | 7.13B |
Gross Profit | 2.93B | 2.95B | 2.76B | 3.10B | 1.90B | 1.22B |
EBITDA | 1.05B | 885.00M | 1.15B | 1.55B | 838.60M | 448.50M |
Net Income | 540.00M | 430.30M | 602.50M | 997.30M | 532.40M | 254.40M |
Balance Sheet | ||||||
Total Assets | 10.13B | 10.34B | 10.16B | 8.02B | 8.00B | 3.68B |
Cash, Cash Equivalents and Short-Term Investments | 54.80M | 83.80M | 51.90M | 240.70M | 189.90M | 1.40M |
Total Debt | 4.55B | 5.28B | 5.48B | 3.69B | 4.56B | 2.37B |
Total Liabilities | 6.35B | 6.83B | 6.92B | 5.12B | 5.89B | 2.77B |
Stockholders Equity | 3.78B | 3.50B | 3.24B | 2.90B | 2.12B | 905.50M |
Cash Flow | ||||||
Free Cash Flow | 789.50M | 363.00M | 170.70M | 588.10M | 1.08B | 603.70M |
Operating Cash Flow | 964.90M | 671.20M | 313.00M | 696.00M | 1.16B | 652.50M |
Investing Cash Flow | 9.90M | -137.20M | -1.68B | 464.70M | -3.92B | -820.80M |
Financing Cash Flow | -987.10M | -510.30M | 1.18B | -1.10B | 2.93B | 166.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.70B | 8.73 | 15.19% | ― | 8.39% | 40.35% | |
71 Outperform | $5.64B | 12.07 | 15.20% | 0.45% | 19.75% | -10.74% | |
71 Outperform | $8.18B | 9.45 | 12.75% | 0.68% | 10.25% | 9.08% | |
70 Outperform | $8.21B | 13.64 | 25.67% | ― | 3.15% | -12.49% | |
63 Neutral | $11.34B | 11.96 | 17.04% | 2.91% | 2.39% | 5.84% | |
63 Neutral | $2.56B | 16.69 | 20.33% | 1.91% | 4.48% | -16.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |