| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.96B | 18.00B | 17.19B | 14.80B | 15.43B | 9.84B |
| Gross Profit | 3.03B | 2.99B | 2.95B | 2.76B | 3.10B | 1.90B |
| EBITDA | 982.20M | 1.02B | 919.30M | 1.03B | 1.55B | 841.70M |
| Net Income | 408.12M | 492.00M | 430.30M | 602.50M | 997.30M | 532.40M |
Balance Sheet | ||||||
| Total Assets | 11.30B | 11.77B | 10.34B | 10.16B | 8.02B | 8.00B |
| Cash, Cash Equivalents and Short-Term Investments | 27.50M | 40.90M | 83.80M | 51.90M | 240.70M | 189.90M |
| Total Debt | 5.43B | 6.33B | 5.28B | 5.48B | 3.69B | 4.56B |
| Total Liabilities | 7.37B | 7.88B | 6.83B | 6.92B | 5.12B | 5.89B |
| Stockholders Equity | 3.93B | 3.89B | 3.50B | 3.24B | 2.90B | 2.12B |
Cash Flow | ||||||
| Free Cash Flow | 650.50M | 576.60M | 363.00M | 170.70M | 588.10M | 1.08B |
| Operating Cash Flow | 774.90M | 781.90M | 671.20M | 313.00M | 696.00M | 1.16B |
| Investing Cash Flow | -1.14B | -1.46B | -137.20M | -1.68B | 464.70M | -3.92B |
| Financing Cash Flow | 270.10M | 646.30M | -510.30M | 1.18B | -1.10B | 2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $10.84B | 10.49 | 15.66% | 3.14% | 1.24% | -5.59% | |
66 Neutral | $6.43B | 14.55 | 10.61% | 0.64% | 2.37% | -10.19% | |
64 Neutral | $2.54B | 9.47 | 11.15% | 2.27% | 4.82% | -55.13% | |
63 Neutral | $3.60B | 4.94 | 14.14% | ― | 4.83% | 33.96% | |
63 Neutral | $6.78B | 8.25 | 26.70% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.93B | 7.62 | 10.85% | 0.49% | 7.17% | -26.51% |