| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.49B | 27.63B | 26.77B | 26.95B | 26.98B | 25.84B |
| Gross Profit | 4.88B | 4.70B | 4.79B | 5.13B | 5.27B | 4.95B |
| EBITDA | 1.46B | 1.50B | 1.60B | 1.92B | 2.21B | 2.12B |
| Net Income | 679.00M | 649.10M | 692.20M | 1.02B | 1.38B | 1.37B |
Balance Sheet | ||||||
| Total Assets | 14.62B | 14.39B | 13.00B | 11.98B | 10.06B | 8.94B |
| Cash, Cash Equivalents and Short-Term Investments | 65.50M | 58.60M | 101.50M | 60.80M | 72.60M | 60.40M |
| Total Debt | 3.00B | 10.18B | 8.65B | 8.12B | 6.42B | 4.95B |
| Total Liabilities | 12.40B | 12.05B | 10.54B | 9.77B | 8.01B | 6.57B |
| Stockholders Equity | 2.23B | 2.34B | 2.46B | 2.21B | 2.05B | 2.38B |
Cash Flow | ||||||
| Free Cash Flow | -104.00M | -197.50M | -13.80M | 313.70M | 1.34B | 1.41B |
| Operating Cash Flow | 186.60M | 111.90M | 314.70M | 724.00M | 1.67B | 1.63B |
| Investing Cash Flow | -599.80M | -687.00M | 12.30M | -569.90M | -479.30M | -460.30M |
| Financing Cash Flow | 409.70M | 557.50M | -300.60M | -172.50M | -1.15B | -1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $11.28B | 10.49 | 15.66% | 3.14% | 1.24% | -5.59% | |
66 Neutral | $6.62B | 14.55 | 10.61% | 0.64% | 2.37% | -10.19% | |
63 Neutral | $7.29B | 8.25 | 26.70% | ― | 1.94% | ― | |
63 Neutral | $3.93B | 4.94 | 14.14% | ― | 4.83% | 33.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.24B | 7.62 | 10.85% | 0.49% | 7.17% | -26.51% | |
57 Neutral | $5.57B | 25.71 | 4.05% | ― | -1.64% | -50.32% |