| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.63B | 26.77B | 26.95B | 26.98B | 25.84B |
| Gross Profit | 4.70B | 4.79B | 5.13B | 5.27B | 4.95B |
| EBITDA | 1.50B | 1.60B | 1.92B | 2.21B | 2.12B |
| Net Income | 649.10M | 692.20M | 1.02B | 1.38B | 1.37B |
Balance Sheet | |||||
| Total Assets | 14.39B | 13.00B | 11.98B | 10.06B | 8.94B |
| Cash, Cash Equivalents and Short-Term Investments | 58.60M | 101.50M | 60.80M | 72.60M | 60.40M |
| Total Debt | 10.18B | 8.65B | 8.12B | 6.42B | 4.95B |
| Total Liabilities | 12.05B | 10.54B | 9.77B | 8.01B | 6.57B |
| Stockholders Equity | 2.34B | 2.46B | 2.21B | 2.05B | 2.38B |
Cash Flow | |||||
| Free Cash Flow | -197.50M | -13.80M | 313.70M | 1.34B | 1.41B |
| Operating Cash Flow | 111.90M | 314.70M | 724.00M | 1.67B | 1.63B |
| Investing Cash Flow | -687.00M | 12.30M | -569.90M | -479.30M | -460.30M |
| Financing Cash Flow | 557.50M | -300.60M | -172.50M | -1.15B | -1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.08B | 11.20 | 16.04% | 3.14% | 2.25% | 8.92% | |
62 Neutral | $3.87B | 9.17 | 9.29% | ― | 8.07% | 60.95% | |
62 Neutral | $3.97B | 15.78 | 10.85% | 0.49% | 19.45% | -24.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.15B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
60 Neutral | $6.27B | 23.09 | 7.39% | ― | 0.12% | 2.78% | |
58 Neutral | $6.83B | 12.12 | 26.70% | ― | 6.06% | -1.71% |