| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.63B | 36.19B | 31.04B | 28.19B | 22.83B |
| Gross Profit | 5.47B | 5.56B | 5.23B | 5.15B | 4.26B |
| EBITDA | 1.87B | 2.26B | 2.16B | 2.19B | 1.78B |
| Net Income | 819.60M | 802.00M | 1.00B | 1.25B | 1.06B |
Balance Sheet | |||||
| Total Assets | 25.11B | 23.13B | 19.63B | 15.01B | 11.15B |
| Cash, Cash Equivalents and Short-Term Investments | 341.80M | 402.20M | 941.40M | 246.70M | 174.80M |
| Total Debt | 14.69B | 13.86B | 11.33B | 7.99B | 4.96B |
| Total Liabilities | 18.48B | 16.45B | 13.35B | 9.76B | 6.48B |
| Stockholders Equity | 6.63B | 6.66B | 6.21B | 5.21B | 4.63B |
Cash Flow | |||||
| Free Cash Flow | 191.90M | 73.70M | -702.60M | -913.20M | 1.54B |
| Operating Cash Flow | 542.80M | 425.10M | -472.40M | -610.10M | 1.80B |
| Investing Cash Flow | -1.03B | -1.85B | -1.27B | -1.33B | -2.89B |
| Financing Cash Flow | 426.00M | 907.60M | 2.41B | 2.04B | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.31B | 11.20 | 16.04% | 3.14% | 2.25% | 8.92% | |
62 Neutral | $3.94B | 9.17 | 9.29% | ― | 8.07% | 60.95% | |
62 Neutral | $4.01B | 15.78 | 10.85% | 0.49% | 19.45% | -24.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.50B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
61 Neutral | $6.96B | 25.71 | 7.39% | ― | 0.12% | 2.78% | |
58 Neutral | $6.94B | 12.12 | 26.70% | ― | 6.06% | -1.71% |