Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.16B | 36.19B | 31.04B | 28.19B | 22.83B | 13.13B |
Gross Profit | 5.70B | 5.56B | 5.23B | 5.15B | 4.26B | 2.22B |
EBITDA | 2.34B | 2.26B | 2.16B | 2.19B | 1.78B | 875.80M |
Net Income | 890.90M | 802.00M | 1.00B | 1.25B | 1.06B | 470.30M |
Balance Sheet | ||||||
Total Assets | 24.16B | 23.13B | 19.63B | 15.01B | 11.15B | 7.90B |
Cash, Cash Equivalents and Short-Term Investments | 404.40M | 402.20M | 941.40M | 246.70M | 174.80M | 162.50M |
Total Debt | 14.30B | 13.86B | 11.33B | 7.99B | 4.96B | 4.17B |
Total Liabilities | 17.15B | 16.45B | 13.35B | 9.76B | 6.48B | 5.24B |
Stockholders Equity | 6.99B | 6.66B | 6.21B | 5.21B | 4.63B | 2.66B |
Cash Flow | ||||||
Free Cash Flow | 318.90M | 73.70M | -702.60M | -913.20M | 1.54B | 376.80M |
Operating Cash Flow | 609.40M | 425.10M | -472.40M | -610.10M | 1.80B | 542.20M |
Investing Cash Flow | -654.80M | -1.85B | -1.27B | -1.33B | -2.89B | -1.61B |
Financing Cash Flow | -220.40M | 907.60M | 2.41B | 2.04B | 1.11B | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $12.39B | 13.07 | 18.11% | 2.66% | 2.39% | 5.84% | |
75 Outperform | $5.06B | 9.40 | 15.19% | ― | 8.39% | 40.35% | |
75 Outperform | $6.26B | 13.40 | 15.72% | 0.41% | 19.75% | -10.74% | |
73 Outperform | $8.74B | 10.10 | 13.34% | 0.63% | 10.25% | 9.08% | |
71 Outperform | $9.11B | 16.79 | 8.97% | ― | 3.17% | 42.14% | |
70 Outperform | $8.55B | 14.21 | 27.24% | ― | 3.15% | -12.49% | |
61 Neutral | $17.92B | 12.81 | -3.11% | 2.97% | 1.30% | -14.28% |
On September 3, 2025, Lithia Motors announced the pricing of its $600 million private offering of 5.500% senior notes due 2030, an increase of $100 million from the initial offering size. The proceeds will be used to repay part of its revolving credit borrowings, potentially impacting its financial flexibility and acquisition strategy.
On September 3, 2025, Lithia Motors announced a private offering of $500 million in senior notes due 2030. The proceeds will be used to repay part of its revolving credit borrowings, which may be reborrowed for corporate purposes, including acquisitions and working capital. This strategic financial move is expected to impact the company’s operational flexibility and market positioning.
On August 6, 2025, Lithia Motors, Inc. announced a Sixth Amendment to its Fourth Amended and Restated Loan Agreement, increasing its total financing commitment from $6.0 billion to $6.5 billion, with potential expansion to $7.0 billion. This amendment includes changes such as reallocating commitments under the Credit Facility and removing Financing Operations interest expense from the fixed charge coverage ratio, which could enhance the company’s operational flexibility and financial strategy.
On July 29, 2025, Lithia Motors announced a $0.55 per share cash dividend to be paid on August 22, 2025, following a record second quarter revenue of $9.6 billion, marking a 4% increase from the previous year. The company also reported a 25% increase in diluted earnings per share, driven by operational excellence and strategic acquisitions, positioning itself for accelerated growth in the latter half of 2025.