| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.73B | 37.63B | 36.19B | 31.04B | 28.19B | 22.83B |
| Gross Profit | 5.74B | 5.73B | 5.56B | 5.23B | 5.15B | 4.26B |
| EBITDA | 2.11B | 2.30B | 2.26B | 2.16B | 2.19B | 1.78B |
| Net Income | 710.50M | 819.60M | 802.00M | 1.00B | 1.25B | 1.06B |
Balance Sheet | ||||||
| Total Assets | 25.75B | 25.11B | 23.13B | 19.63B | 15.01B | 11.15B |
| Cash, Cash Equivalents and Short-Term Investments | 421.30M | 341.80M | 402.20M | 941.40M | 246.70M | 174.80M |
| Total Debt | 9.68B | 14.69B | 13.86B | 11.33B | 7.99B | 4.96B |
| Total Liabilities | 19.34B | 18.48B | 16.45B | 13.35B | 9.76B | 6.48B |
| Stockholders Equity | 6.41B | 6.63B | 6.66B | 6.21B | 5.21B | 4.63B |
Cash Flow | ||||||
| Free Cash Flow | -240.60M | 191.90M | 73.70M | -702.60M | -913.20M | 1.54B |
| Operating Cash Flow | 138.70M | 542.80M | 425.10M | -472.40M | -610.10M | 1.80B |
| Investing Cash Flow | -1.15B | -1.03B | -1.85B | -1.27B | -1.33B | -2.89B |
| Financing Cash Flow | 1.00B | 426.00M | 907.60M | 2.41B | 2.04B | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $10.84B | 10.49 | 16.41% | 3.14% | 1.24% | -5.59% | |
66 Neutral | $6.43B | 14.55 | 10.61% | 0.64% | 2.37% | -10.19% | |
63 Neutral | $3.60B | 4.94 | 14.14% | ― | 4.83% | 33.96% | |
63 Neutral | $6.78B | 8.25 | 28.44% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.93B | 7.62 | 11.04% | 0.49% | 7.17% | -26.51% | |
57 Neutral | $5.23B | -13.17 | 4.05% | ― | -1.64% | -50.32% |