Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.53B | $ 27.81B | $ 25.55B | $ 20.44B | $ 23.18B |
Gross Profit | $ 4.93B | $ 4.84B | $ 4.44B | $ 3.18B | $ 3.46B |
Operating Income | $ 1.35B | $ 1.49B | $ 1.36B | $ 704.50M | $ 652.70M |
EBITDA | $ 1.79B | $ 1.62B | $ 1.48B | $ 820.00M | $ 762.30M |
Net Income | $ 1.05B | $ 1.38B | $ 1.19B | $ 543.60M | $ 435.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 96.40M | $ 106.50M | $ 100.70M | $ 49.50M | $ 28.10M |
Total Assets | $ 15.67B | $ 14.11B | $ 13.46B | $ 13.25B | $ 13.94B |
Total Debt | $ 7.74B | $ 6.95B | $ 6.40B | $ 7.18B | $ 8.67B |
Net Debt | $ 7.64B | $ 6.85B | $ 6.30B | $ 7.13B | $ 8.64B |
Total Liabilities | $ 10.92B | $ 9.94B | $ 9.37B | $ 9.92B | $ 11.13B |
Stockholders' Equity | $ 4.73B | $ 4.17B | $ 4.09B | $ 3.33B | $ 2.81B |
Cash Flow | |||||
Free Cash Flow | $ 718.30M | $ 1.18B | $ 1.04B | $ 1.02B | $ 273.30M |
Operating Cash Flow | $ 1.09B | $ 1.46B | $ 1.29B | $ 1.20B | $ 518.60M |
Investing Cash Flow | $ -572.30M | $ -641.70M | $ -623.10M | $ -136.50M | $ -532.70M |
Financing Cash Flow | $ -531.10M | $ -798.00M | $ -615.50M | $ -1.05B | $ 2.60M |