| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01B | 2.05B | 2.06B | 2.14B | 2.10B | 2.07B |
| Gross Profit | 408.81M | 593.32M | 580.96M | 419.31M | 388.43M | 429.32M |
| EBITDA | 244.30M | 181.39M | 226.11M | 211.23M | 161.06M | 217.06M |
| Net Income | 36.52M | 30.53M | 83.49M | 82.10M | 67.77M | 120.02M |
Balance Sheet | ||||||
| Total Assets | 831.93M | 926.93M | 888.95M | 875.00M | 864.23M | 885.70M |
| Cash, Cash Equivalents and Short-Term Investments | 39.04M | 36.95M | 37.95M | 40.59M | 47.37M | 70.61M |
| Total Debt | 952.64M | 1.09B | 971.13M | 965.72M | 807.26M | 685.50M |
| Total Liabilities | 1.27B | 1.36B | 1.30B | 1.32B | 1.13B | 1.05B |
| Stockholders Equity | -449.12M | -444.75M | -429.53M | -459.09M | -286.39M | -187.67M |
Cash Flow | ||||||
| Free Cash Flow | 35.90M | 61.30M | 34.15M | 116.44M | 39.42M | 116.12M |
| Operating Cash Flow | 101.89M | 126.00M | 106.63M | 193.06M | 117.81M | 184.68M |
| Investing Cash Flow | -19.57M | -21.49M | -17.35M | -75.12M | -62.79M | -63.51M |
| Financing Cash Flow | -87.51M | -106.26M | -91.67M | -124.08M | -76.24M | -180.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.64B | 22.05 | 28.21% | 1.63% | 10.25% | -3.61% | |
64 Neutral | $41.98B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
62 Neutral | $3.51B | 35.51 | -15.30% | 0.45% | 8.96% | -32.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.25B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% | |
53 Neutral | $1.49B | 7.07 | 150.73% | 8.15% | -1.84% | -17.48% | |
50 Neutral | $1.09B | 17.53 | -8.28% | 4.72% | -2.41% | -64.77% |