| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 2.06B | 2.14B | 2.10B | 2.07B |
| Gross Profit | 593.32M | 580.96M | 419.31M | 388.43M | 429.32M |
| EBITDA | 181.39M | 226.11M | 211.23M | 161.06M | 217.06M |
| Net Income | 30.53M | 83.49M | 82.10M | 67.77M | 120.02M |
Balance Sheet | |||||
| Total Assets | 926.93M | 888.95M | 875.00M | 864.23M | 885.70M |
| Cash, Cash Equivalents and Short-Term Investments | 36.95M | 37.95M | 40.59M | 47.37M | 70.61M |
| Total Debt | 1.09B | 971.13M | 965.72M | 807.26M | 685.50M |
| Total Liabilities | 1.36B | 1.30B | 1.32B | 1.13B | 1.05B |
| Stockholders Equity | -444.75M | -429.53M | -459.09M | -286.39M | -187.67M |
Cash Flow | |||||
| Free Cash Flow | 61.30M | 34.15M | 116.44M | 39.42M | 116.12M |
| Operating Cash Flow | 126.00M | 106.63M | 193.06M | 117.81M | 184.68M |
| Investing Cash Flow | -21.49M | -17.35M | -75.12M | -62.79M | -63.51M |
| Financing Cash Flow | -106.26M | -91.67M | -124.08M | -76.24M | -180.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $12.80B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
67 Neutral | $10.76B | 32.67 | 28.20% | 1.63% | 14.40% | 12.45% | |
65 Neutral | $43.50B | 26.98 | -20.57% | 1.84% | 11.60% | -4.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.53B | 41.12 | -24.54% | 0.45% | 15.56% | 79.02% | |
57 Neutral | $1.35B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% | |
48 Neutral | $1.16B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% |