| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.48B | 8.21B | 7.55B | 7.08B | 6.84B | 6.58B |
| Gross Profit | 3.88B | 3.79B | 3.58B | 3.50B | 3.31B | 3.17B |
| EBITDA | 2.83B | 2.78B | 2.56B | 2.48B | 2.33B | 2.38B |
| Net Income | 1.74B | 1.56B | 1.49B | 1.60B | 1.32B | 1.57B |
Balance Sheet | ||||||
| Total Assets | 8.21B | 8.20B | 6.73B | 6.23B | 5.85B | 5.97B |
| Cash, Cash Equivalents and Short-Term Investments | 689.00M | 709.00M | 707.00M | 512.00M | 587.00M | 486.00M |
| Total Debt | 11.95B | 11.91B | 12.29B | 12.03B | 12.66B | 12.13B |
| Total Liabilities | 15.49B | 15.52B | 14.38B | 14.09B | 14.72B | 14.34B |
| Stockholders Equity | -7.28B | -7.33B | -7.65B | -7.86B | -8.88B | -8.37B |
Cash Flow | ||||||
| Free Cash Flow | 1.65B | 1.64B | 1.43B | 1.32B | 1.15B | 1.48B |
| Operating Cash Flow | 2.02B | 2.01B | 1.69B | 1.60B | 1.43B | 1.71B |
| Investing Cash Flow | -1.08B | -1.00B | -422.00M | -107.00M | -202.00M | -173.00M |
| Financing Cash Flow | -856.00M | -924.00M | -1.16B | -1.43B | -1.32B | -1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $22.41B | 20.24 | 50.71% | 3.06% | 8.51% | 6.66% | |
67 Neutral | $43.09B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
65 Neutral | $42.00B | 34.31 | 48.45% | ― | 5.67% | -4.28% | |
65 Neutral | $201.95B | 25.22 | -336.89% | 2.31% | 3.72% | 4.85% | |
62 Neutral | $121.31B | 48.35 | -18.33% | 2.88% | 5.88% | -52.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.80B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% |