| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.14B | 11.93B | 11.31B | 9.87B | 8.63B | 7.55B |
| Gross Profit | 4.39B | 3.03B | 3.02B | 2.59B | 2.06B | 1.71B |
| EBITDA | 2.29B | 2.37B | 2.32B | 1.95B | 1.50B | 1.10B |
| Net Income | 1.45B | 1.54B | 1.53B | 1.23B | 899.10M | 652.98M |
Balance Sheet | ||||||
| Total Assets | 8.80B | 8.99B | 9.20B | 8.04B | 6.93B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 871.42M | 1.05B | 1.42B | 1.30B | 899.14M | 1.08B |
| Total Debt | 5.25B | 9.85B | 4.54B | 4.05B | 3.73B | 3.52B |
| Total Liabilities | 6.40B | 6.16B | 5.55B | 4.98B | 4.56B | 4.36B |
| Stockholders Equity | 2.41B | 2.83B | 3.66B | 3.06B | 2.37B | 2.30B |
Cash Flow | ||||||
| Free Cash Flow | 1.51B | 1.45B | 1.51B | 1.22B | 844.01M | 839.61M |
| Operating Cash Flow | 2.21B | 2.11B | 2.11B | 1.78B | 1.32B | 1.28B |
| Investing Cash Flow | -49.23M | -35.08M | -837.53M | -946.01M | -830.03M | -522.04M |
| Financing Cash Flow | -2.63B | -2.47B | -1.07B | -660.65M | -929.40M | -548.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $201.95B | 25.22 | -336.89% | 2.31% | 3.72% | 4.85% | |
71 Outperform | $22.00B | 20.24 | 50.71% | 3.06% | 8.51% | 6.66% | |
67 Neutral | $42.64B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
65 Neutral | $41.02B | 34.31 | 48.45% | ― | 5.67% | -4.28% | |
64 Neutral | $36.49B | 50.42 | 23.08% | 3.60% | 12.23% | -26.29% | |
62 Neutral | $119.63B | 48.35 | -18.33% | 2.88% | 5.88% | -52.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |