| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.26B | 25.92B | 25.50B | 23.18B | 23.22B | 19.21B |
| Gross Profit | 15.08B | 14.71B | 14.56B | 13.21B | 12.58B | 9.75B |
| EBITDA | 14.41B | 13.95B | 13.86B | 10.90B | 12.18B | 9.11B |
| Net Income | 8.41B | 8.22B | 8.47B | 6.18B | 7.55B | 4.73B |
Balance Sheet | ||||||
| Total Assets | 60.61B | 55.18B | 56.15B | 50.44B | 53.85B | 52.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.41B | 1.08B | 4.58B | 2.58B | 4.71B | 3.45B |
| Total Debt | 55.82B | 51.95B | 53.09B | 48.70B | 49.35B | 51.46B |
| Total Liabilities | 62.77B | 58.98B | 60.85B | 56.44B | 58.46B | 60.45B |
| Stockholders Equity | -2.16B | -3.80B | -4.71B | -6.00B | -4.60B | -7.82B |
Cash Flow | ||||||
| Free Cash Flow | 7.37B | 6.67B | 7.25B | 5.49B | 7.10B | 4.62B |
| Operating Cash Flow | 10.48B | 9.45B | 9.61B | 7.39B | 9.14B | 6.27B |
| Investing Cash Flow | -3.49B | -5.35B | -3.18B | -2.68B | -2.17B | -1.55B |
| Financing Cash Flow | -5.76B | -7.50B | -4.37B | -6.58B | -5.60B | -2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $53.34B | 34.73 | 44.96% | ― | 7.31% | 5.26% | |
68 Neutral | $14.05B | 24.01 | ― | 1.63% | 3.92% | 4.98% | |
65 Neutral | $218.45B | 26.39 | ― | 2.31% | 1.26% | 2.87% | |
65 Neutral | $1.62B | 8.84 | 100.85% | 8.15% | -0.21% | 0.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $43.57B | 30.45 | ― | 1.84% | 11.60% | -4.33% | |
56 Neutral | $102.29B | 55.60 | ― | 2.88% | 2.80% | -50.71% |