| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.89B | 25.92B | 25.50B | 23.18B | 23.22B |
| Gross Profit | 15.44B | 14.71B | 14.56B | 13.21B | 12.58B |
| EBITDA | 14.64B | 13.95B | 13.86B | 10.90B | 12.18B |
| Net Income | 8.56B | 8.22B | 8.47B | 6.18B | 7.55B |
Balance Sheet | |||||
| Total Assets | 59.52B | 55.18B | 56.15B | 50.44B | 53.85B |
| Cash, Cash Equivalents and Short-Term Investments | 774.00M | 1.08B | 4.58B | 2.58B | 4.71B |
| Total Debt | 54.81B | 51.95B | 53.09B | 48.70B | 49.35B |
| Total Liabilities | 61.30B | 58.98B | 60.85B | 56.44B | 58.46B |
| Stockholders Equity | -1.79B | -3.80B | -4.71B | -6.00B | -4.60B |
Cash Flow | |||||
| Free Cash Flow | 7.19B | 6.67B | 7.25B | 5.49B | 7.10B |
| Operating Cash Flow | 10.55B | 9.45B | 9.61B | 7.39B | 9.14B |
| Investing Cash Flow | -3.82B | -5.35B | -3.18B | -2.68B | -2.17B |
| Financing Cash Flow | -7.13B | -7.50B | -4.37B | -6.58B | -5.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $218.19B | 25.46 | -336.89% | 2.31% | 1.26% | 2.87% | |
67 Neutral | $43.19B | 32.22 | 47.00% | ― | 7.31% | 5.26% | |
67 Neutral | $12.47B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
65 Neutral | $43.15B | 26.98 | -20.57% | 1.84% | 11.60% | -4.33% | |
64 Neutral | $34.91B | 50.42 | 23.08% | 3.60% | 16.82% | -29.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $1.31B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% |