Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.06B | 25.92B | 25.50B | 23.18B | 23.22B | 19.21B |
Gross Profit | 14.85B | 14.71B | 14.56B | 13.21B | 12.58B | 9.75B |
EBITDA | 14.25B | 13.95B | 13.86B | 10.90B | 12.18B | 9.11B |
Net Income | 8.39B | 8.22B | 8.47B | 6.18B | 7.55B | 4.73B |
Balance Sheet | ||||||
Total Assets | 59.55B | 55.18B | 56.15B | 50.44B | 53.85B | 52.63B |
Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.08B | 4.58B | 2.58B | 4.71B | 3.45B |
Total Debt | 55.87B | 51.95B | 53.09B | 48.70B | 49.35B | 51.46B |
Total Liabilities | 62.31B | 58.98B | 60.85B | 56.44B | 58.46B | 60.45B |
Stockholders Equity | -2.76B | -3.80B | -4.71B | -6.00B | -4.60B | -7.82B |
Cash Flow | ||||||
Free Cash Flow | 6.90B | 6.67B | 7.25B | 5.49B | 7.10B | 4.62B |
Operating Cash Flow | 9.79B | 9.45B | 9.61B | 7.39B | 9.14B | 6.27B |
Investing Cash Flow | -3.65B | -5.35B | -3.18B | -2.68B | -2.17B | -1.55B |
Financing Cash Flow | -5.06B | -7.50B | -4.37B | -6.58B | -5.60B | -2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 14.88B | 25.44 | -15.02% | 1.56% | 3.65% | 5.71% | |
67 Neutral | 53.19B | 35.19 | 43.70% | ― | 8.57% | 10.72% | |
66 Neutral | 94.60B | 35.99 | -50.49% | 2.92% | 0.60% | -35.19% | |
64 Neutral | $217.63B | 25.98 | -216.57% | 2.35% | 1.17% | 2.09% | |
63 Neutral | 1.80B | 9.88 | 170.14% | 8.19% | 1.31% | -1.46% | |
62 Neutral | 41.15B | 29.28 | -18.65% | 1.93% | 11.30% | -7.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |