| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.45B | 26.89B | 25.92B | 25.50B | 23.18B | 23.22B |
| Gross Profit | 15.74B | 15.44B | 14.71B | 14.56B | 13.21B | 12.58B |
| EBITDA | 14.92B | 14.64B | 13.95B | 13.86B | 10.90B | 12.18B |
| Net Income | 8.68B | 8.56B | 8.22B | 8.47B | 6.18B | 7.55B |
Balance Sheet | ||||||
| Total Assets | 60.04B | 59.52B | 55.18B | 56.15B | 50.44B | 53.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 774.00M | 1.08B | 4.58B | 2.58B | 4.71B |
| Total Debt | 54.88B | 54.81B | 51.95B | 53.09B | 48.70B | 49.35B |
| Total Liabilities | 61.32B | 61.30B | 58.98B | 60.85B | 56.44B | 58.46B |
| Stockholders Equity | -1.29B | -1.79B | -3.80B | -4.71B | -6.00B | -4.60B |
Cash Flow | ||||||
| Free Cash Flow | 7.04B | 7.19B | 6.67B | 7.25B | 5.49B | 7.10B |
| Operating Cash Flow | 10.54B | 10.55B | 9.45B | 9.61B | 7.39B | 9.14B |
| Investing Cash Flow | -3.83B | -3.82B | -5.35B | -3.18B | -2.68B | -2.17B |
| Financing Cash Flow | -6.81B | -7.13B | -7.50B | -4.37B | -6.58B | -5.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $34.61B | 18.97 | 27.14% | 3.60% | 9.26% | -3.76% | |
67 Neutral | $41.33B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
66 Neutral | $196.38B | 27.85 | -433.95% | 2.31% | 6.76% | 6.96% | |
65 Neutral | $41.88B | 34.31 | 48.45% | ― | 5.67% | -4.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.06B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% | |
53 Neutral | $1.53B | 7.07 | 150.73% | 8.15% | -1.84% | -17.48% |