| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.98B | 4.94B | 4.71B | 4.48B | 4.54B | 4.36B |
| Gross Profit | 1.99B | 1.97B | 1.85B | 1.73B | 1.65B | 1.69B |
| EBITDA | 982.15M | 1.06B | 1.01B | 929.55M | 851.34M | 890.43M |
| Net Income | 591.86M | 601.70M | 584.17M | 519.12M | 452.26M | 510.47M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.80B | 1.74B | 1.67B | 1.60B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 232.92M | 433.99M | 186.13M | 114.10M | 60.36M | 148.16M |
| Total Debt | 5.14B | 5.23B | 5.20B | 5.21B | 5.25B | 5.29B |
| Total Liabilities | 5.75B | 5.70B | 5.70B | 5.75B | 5.79B | 5.88B |
| Stockholders Equity | -3.91B | -3.90B | -3.96B | -4.07B | -4.19B | -4.21B |
Cash Flow | ||||||
| Free Cash Flow | 654.09M | 671.50M | 512.01M | 485.47M | 388.08M | 560.03M |
| Operating Cash Flow | 774.94M | 792.06M | 624.90M | 590.86M | 475.32M | 654.21M |
| Investing Cash Flow | -62.29M | -70.19M | -31.23M | -106.92M | -53.68M | -142.72M |
| Financing Cash Flow | -788.60M | -752.09M | -532.22M | -476.36M | -515.95M | -522.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $34.61B | 18.97 | 27.14% | 3.60% | 9.26% | -3.76% | |
67 Neutral | $41.33B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.71B | 15.36 | 32.50% | 3.27% | 4.66% | 42.60% | |
59 Neutral | $10.06B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% | |
53 Neutral | $1.53B | 7.07 | 150.73% | 8.15% | -1.84% | -17.48% | |
50 Neutral | $1.14B | 17.53 | -8.28% | 4.72% | -2.41% | -64.77% |