| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.94B | 4.71B | 4.48B | 4.54B | 4.36B |
| Gross Profit | 1.97B | 1.85B | 1.73B | 1.65B | 1.69B |
| EBITDA | 1.06B | 1.01B | 929.55M | 851.34M | 890.43M |
| Net Income | 601.70M | 584.17M | 519.12M | 452.26M | 510.47M |
Balance Sheet | |||||
| Total Assets | 1.80B | 1.74B | 1.67B | 1.60B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 433.99M | 186.13M | 114.10M | 60.36M | 148.16M |
| Total Debt | 5.23B | 5.20B | 5.21B | 5.25B | 5.29B |
| Total Liabilities | 5.70B | 5.70B | 5.75B | 5.79B | 5.88B |
| Stockholders Equity | -3.90B | -3.96B | -4.07B | -4.19B | -4.21B |
Cash Flow | |||||
| Free Cash Flow | 671.50M | 512.01M | 485.47M | 388.08M | 560.03M |
| Operating Cash Flow | 792.06M | 624.90M | 590.86M | 475.32M | 654.21M |
| Investing Cash Flow | -70.19M | -31.23M | -106.92M | -53.68M | -142.72M |
| Financing Cash Flow | -752.09M | -532.22M | -476.36M | -515.95M | -522.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $44.00B | 26.98 | -20.57% | 1.84% | 11.60% | -4.33% | |
67 Neutral | $12.19B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
64 Neutral | $33.24B | 50.42 | 23.08% | 3.60% | 16.82% | -29.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.76B | 7.29 | 32.50% | 3.27% | 1.21% | 67.88% | |
57 Neutral | $1.36B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% | |
48 Neutral | $1.09B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% |