| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.18B | 2.25B | 2.18B | 2.10B | 1.90B |
| Gross Profit | 585.00M | 790.01M | 776.47M | 720.76M | 536.66M |
| EBITDA | 524.58M | 554.23M | 552.05M | 501.63M | 475.30M |
| Net Income | 165.07M | 194.36M | 204.44M | 177.37M | 200.39M |
Balance Sheet | |||||
| Total Assets | 4.96B | 5.03B | 5.18B | 5.50B | 5.10B |
| Cash, Cash Equivalents and Short-Term Investments | 300.83M | 450.51M | 516.04M | 745.89M | 249.44M |
| Total Debt | 4.15B | 4.09B | 4.14B | 4.28B | 3.86B |
| Total Liabilities | 4.84B | 4.78B | 4.87B | 5.03B | 4.66B |
| Stockholders Equity | 117.38M | 259.35M | 309.78M | 465.72M | 436.40M |
Cash Flow | |||||
| Free Cash Flow | 242.62M | 260.92M | 260.39M | 174.36M | 267.79M |
| Operating Cash Flow | 344.54M | 355.31M | 345.42M | 259.90M | 345.77M |
| Investing Cash Flow | -150.83M | -129.31M | -86.55M | -77.78M | -154.67M |
| Financing Cash Flow | -343.99M | -303.10M | -504.30M | 288.67M | -242.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.81B | 15.71 | 37.06% | 2.11% | 4.90% | 27.14% | |
67 Neutral | $12.19B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.57B | 41.12 | -24.54% | 0.45% | 15.56% | 79.02% | |
57 Neutral | $1.36B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% | |
49 Neutral | $209.40M | 2.44 | 7.30% | 9.34% | -6.75% | -118.94% | |
48 Neutral | $1.09B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% |