| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.80B | 3.75B | 3.58B | 3.44B | 3.30B | 2.93B |
| Gross Profit | 2.37B | 2.94B | 2.78B | 1.41B | 1.28B | 1.20B |
| EBITDA | 302.51M | 282.37M | 282.90M | 201.70M | 132.76M | 171.97M |
| Net Income | 165.03M | 148.43M | 156.78M | 101.35M | 43.12M | 72.37M |
Balance Sheet | ||||||
| Total Assets | 3.30B | 3.26B | 3.04B | 2.84B | 2.78B | 2.80B |
| Cash, Cash Equivalents and Short-Term Investments | 235.09M | 215.73M | 84.18M | 56.29M | 114.78M | 189.63M |
| Total Debt | 2.14B | 3.46B | 1.91B | 1.86B | 1.84B | 1.82B |
| Total Liabilities | 2.84B | 2.83B | 2.60B | 2.52B | 2.48B | 2.47B |
| Stockholders Equity | 459.23M | 436.43M | 443.45M | 318.06M | 292.00M | 330.17M |
Cash Flow | ||||||
| Free Cash Flow | 171.16M | 155.08M | 107.96M | 65.18M | 48.78M | 145.46M |
| Operating Cash Flow | 317.92M | 301.28M | 268.32M | 218.40M | 161.93M | 213.01M |
| Investing Cash Flow | -147.60M | -147.26M | -161.10M | -153.50M | -112.81M | -68.61M |
| Financing Cash Flow | -70.84M | -22.78M | -78.79M | -123.53M | -123.64M | -108.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.67B | 12.42 | 123.43% | ― | 11.75% | 40.33% | |
67 Neutral | $2.97B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.75B | 15.36 | 32.50% | 3.27% | 4.66% | 42.60% | |
51 Neutral | $2.55B | -3,149.84 | 8.02% | ― | 16.22% | 228.81% | |
50 Neutral | $1.09B | 17.53 | -8.28% | 4.72% | -2.41% | -64.77% | |
45 Neutral | $655.33M | 131.25 | -0.90% | 3.54% | -4.13% | -111.07% |