Mar 24 | Mar 23 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.44B | $ 3.30B | $ 2.93B | $ 1.98B | $ 2.48B |
Gross Profit | $ 1.41B | $ 1.28B | $ 1.20B | $ 746.31M | $ 1.02B |
Operating Income | $ 108.57M | $ 83.69M | $ 119.97M | $ 88.88M | $ 152.70M |
EBITDA | $ 202.90M | $ 174.47M | $ 208.52M | $ -255.92M | $ 230.36M |
Net Income | $ 101.35M | $ 43.12M | $ 72.37M | $ -253.37M | $ 127.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.29M | $ 114.78M | $ 189.63M | $ 154.09M | $ 58.42M |
Total Assets | $ 2.84B | $ 2.78B | $ 2.80B | $ 2.75B | $ 2.84B |
Total Debt | $ 1.86B | $ 1.84B | $ 1.82B | $ 1.64B | $ 1.61B |
Net Debt | $ 1.80B | $ 1.73B | $ 1.63B | $ 1.48B | $ 1.55B |
Total Liabilities | $ 2.52B | $ 2.48B | $ 2.47B | $ 2.24B | $ 2.27B |
Stockholders' Equity | $ 318.06M | $ 292.00M | $ 330.17M | $ 506.94M | $ 571.74M |
Cash Flow | |||||
Free Cash Flow | $ 65.18M | $ 48.78M | $ 145.46M | $ -48.01M | $ 142.90M |
Operating Cash Flow | $ 218.40M | $ 161.93M | $ 213.01M | $ 2.91M | $ 218.76M |
Investing Cash Flow | $ -153.50M | $ -112.81M | $ -68.61M | $ -50.91M | $ -363.06M |
Financing Cash Flow | $ -123.53M | $ -123.64M | $ -108.83M | $ 143.69M | $ 176.02M |