| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.45B | 1.25B | 1.09B | 900.49M | 739.89M |
| Gross Profit | 259.80M | 573.92M | 478.24M | 381.54M | 306.52M |
| EBITDA | 181.37M | 120.89M | 111.74M | 51.53M | 44.48M |
| Net Income | 45.73M | 10.21M | 20.26M | -21.23M | -4.56M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.70B | 1.61B | 1.51B | 1.46B |
| Cash, Cash Equivalents and Short-Term Investments | 360.12M | 320.71M | 293.21M | 311.23M | 382.41M |
| Total Debt | 902.13M | 865.36M | 771.33M | 720.51M | 686.19M |
| Total Liabilities | 1.34B | 1.20B | 1.14B | 1.08B | 1.03B |
| Stockholders Equity | 525.33M | 470.02M | 443.42M | 412.20M | 409.54M |
Cash Flow | |||||
| Free Cash Flow | 56.51M | 35.66M | -14.03M | -65.82M | -43.09M |
| Operating Cash Flow | 222.35M | 171.16M | 132.14M | 76.74M | 58.40M |
| Investing Cash Flow | -165.85M | -66.08M | -132.32M | -143.42M | -144.89M |
| Financing Cash Flow | -17.10M | -9.02M | -5.68M | -5.20M | 242.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $413.53M | 31.17 | -182.42% | 2.09% | 7.81% | 4.58% | |
63 Neutral | $10.29B | 109.16 | 8.43% | ― | 23.93% | 153.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.32B | 71.38 | 9.14% | ― | 13.49% | 402.23% | |
57 Neutral | $1.31B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% | |
48 Neutral | $223.10M | 2.44 | 7.30% | 9.34% | -6.75% | -118.94% |