| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 679.47M | 676.83M | 584.04M | 470.11M | 339.87M |
| Gross Profit | 31.99M | 132.95M | 101.92M | 69.29M | 40.41M |
| EBITDA | -37.43M | -23.16M | -52.51M | -142.32M | -117.39M |
| Net Income | -134.06M | -90.37M | -113.38M | -190.44M | -153.18M |
Balance Sheet | |||||
| Total Assets | 788.10M | 856.76M | 856.56M | 908.93M | 762.65M |
| Cash, Cash Equivalents and Short-Term Investments | 89.18M | 214.79M | 257.23M | 331.61M | 471.97M |
| Total Debt | 354.49M | 330.71M | 302.87M | 300.74M | 0.00 |
| Total Liabilities | 431.98M | 410.61M | 373.96M | 367.71M | 109.53M |
| Stockholders Equity | 356.13M | 446.14M | 482.60M | 541.23M | 653.12M |
Cash Flow | |||||
| Free Cash Flow | -119.19M | -48.81M | -69.31M | -145.43M | -157.30M |
| Operating Cash Flow | -12.70M | 43.39M | 26.48M | -43.17M | -64.53M |
| Investing Cash Flow | -114.25M | -92.21M | -95.67M | -102.02M | -97.55M |
| Financing Cash Flow | 2.86M | 8.89M | -5.20M | 4.63M | 531.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $10.99B | 32.67 | 28.20% | 1.63% | 14.40% | 12.45% | |
63 Neutral | $2.87B | 15.71 | 37.06% | 2.11% | 4.90% | 27.14% | |
63 Neutral | $10.03B | 109.16 | 8.43% | ― | 23.93% | 153.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.18B | 71.38 | 9.14% | ― | 13.49% | 402.23% | |
48 Neutral | $1.16B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% | |
44 Neutral | $691.39M | -4.04 | -33.40% | ― | 2.43% | -23.25% |