| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.06B | 5.88B | 5.37B | 4.63B | 4.01B | 3.46B |
| Gross Profit | 849.56M | 729.92M | 947.26M | 735.08M | 653.63M | 606.50M |
| EBITDA | 709.80M | 687.40M | 695.90M | 507.47M | 459.03M | 424.69M |
| Net Income | 415.32M | 405.55M | 433.59M | 304.88M | 269.82M | 245.29M |
Balance Sheet | ||||||
| Total Assets | 3.57B | 3.55B | 3.19B | 2.79B | 2.53B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 214.56M | 134.71M | 245.22M | 104.25M | 173.86M | 335.64M |
| Total Debt | 1.05B | 1.89B | 854.47M | 770.89M | 753.36M | 744.84M |
| Total Liabilities | 2.04B | 2.07B | 1.82B | 1.64B | 1.50B | 1.44B |
| Stockholders Equity | 1.52B | 1.46B | 1.36B | 1.14B | 1.01B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 360.63M | 342.07M | 399.29M | 217.95M | 265.60M | 268.13M |
| Operating Cash Flow | 751.41M | 730.07M | 753.63M | 564.98M | 511.73M | 468.83M |
| Investing Cash Flow | -474.01M | -480.52M | -336.90M | -367.17M | -263.73M | -195.10M |
| Financing Cash Flow | -283.92M | -360.07M | -275.75M | -267.43M | -409.77M | -301.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.70B | 22.05 | 28.21% | 1.63% | 10.25% | -3.61% | |
71 Outperform | $5.89B | 12.42 | 123.43% | ― | 11.75% | 40.33% | |
67 Neutral | $2.96B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
63 Neutral | $8.95B | 353.48 | 8.43% | ― | 22.41% | -51.61% | |
62 Neutral | $3.52B | 35.51 | -15.30% | 0.45% | 8.96% | -32.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.06B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% |