Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.09B | $ 900.49M | $ 739.89M | $ 522.87M | $ 594.52M |
Gross Profit | $ 398.39M | $ 381.54M | $ 306.52M | $ 212.72M | $ 265.53M |
Operating Income | $ 5.92M | $ -20.34M | $ -14.13M | $ -34.51M | $ 25.68M |
EBITDA | $ 111.74M | $ 51.53M | $ 44.48M | $ 5.58M | $ 68.65M |
Net Income | $ 20.26M | $ -25.97M | $ -10.11M | $ -45.53M | $ 19.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 293.21M | $ 311.23M | $ 302.41M | $ 183.76M | $ 37.10M |
Total Assets | $ 1.61B | $ 1.49B | $ 1.46B | $ 1.15B | $ 968.27M |
Total Debt | $ 771.33M | $ 714.05M | $ 686.19M | $ 384.98M | $ 340.43M |
Net Debt | $ 546.68M | $ 483.53M | $ 383.78M | $ 238.10M | $ 303.33M |
Total Liabilities | $ 1.14B | $ 1.08B | $ 1.02B | $ 710.86M | $ 646.28M |
Stockholders' Equity | $ 443.42M | $ 395.12M | $ 435.60M | $ 407.32M | $ 321.99M |
Cash Flow | |||||
Free Cash Flow | $ -14.03M | $ -65.82M | $ -43.09M | $ -31.69M | $ -16.65M |
Operating Cash Flow | $ 132.14M | $ 76.74M | $ 58.40M | $ 37.35M | $ 89.86M |
Investing Cash Flow | $ -132.32M | $ -143.42M | $ -144.89M | $ -69.40M | $ -80.69M |
Financing Cash Flow | $ -5.68M | $ -5.20M | $ 242.02M | $ 141.82M | $ 3.18M |