| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.22B | 1.02B | 891.55M | 730.16M | 601.19M |
| Gross Profit | 231.77M | 159.44M | 792.81M | 190.12M | 139.53M | 124.23M |
| EBITDA | 108.23M | 103.84M | 98.38M | 85.36M | 52.05M | 52.85M |
| Net Income | 17.58M | 19.43M | 18.93M | 25.39M | 6.91M | -2.11M |
Balance Sheet | ||||||
| Total Assets | 1.77B | 1.74B | 1.51B | 1.27B | 1.10B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 23.57M | 21.25M | 33.31M | 49.63M | 49.67M | 51.86M |
| Total Debt | 1.03B | 1.01B | 809.55M | 606.97M | 507.35M | 473.97M |
| Total Liabilities | 1.15B | 1.12B | 918.97M | 705.76M | 581.31M | 542.49M |
| Stockholders Equity | 627.66M | 626.28M | 595.39M | 561.28M | 523.13M | 504.43M |
Cash Flow | ||||||
| Free Cash Flow | -9.46M | -30.99M | -12.28M | 10.65M | -393.00K | 27.29M |
| Operating Cash Flow | 140.23M | 125.91M | 115.67M | 95.34M | 62.94M | 62.97M |
| Investing Cash Flow | -206.69M | -213.76M | -206.65M | -123.37M | -63.11M | -35.68M |
| Financing Cash Flow | 71.42M | 75.79M | 74.33M | 28.07M | -2.02M | -14.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.09B | 25.00 | 11.97% | ― | 3.02% | 110.25% | |
67 Neutral | $3.64B | 21.32 | 38.34% | 2.11% | 5.14% | 8.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $715.08M | 40.00 | 2.85% | ― | 20.41% | 59.88% | |
51 Neutral | $977.88M | 37.40 | 5.89% | 3.54% | -4.92% | -54.90% | |
49 Neutral | $169.69M | -2.04 | -29.57% | ― | 5.20% | -6.01% |