| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.45M | 208.38M | 181.01M | 163.73M | 140.56M | 62.66M |
| Gross Profit | 20.71M | 21.92M | 24.61M | 27.61M | 28.14M | 462.00K |
| EBITDA | 4.99M | 18.96M | 21.61M | 19.47M | 57.88M | -3.71M |
| Net Income | -1.33M | 592.00K | 8.41M | 10.28M | 49.86M | -9.27M |
Balance Sheet | ||||||
| Total Assets | 245.54M | 240.41M | 183.87M | 138.88M | 53.84M | 33.13M |
| Cash, Cash Equivalents and Short-Term Investments | 4.79M | 23.68M | 32.63M | 11.20M | 9.89M | 7.15M |
| Total Debt | 175.54M | 163.01M | 123.77M | 126.08M | 14.90M | 22.63M |
| Total Liabilities | 207.45M | 196.30M | 147.85M | 145.64M | 43.14M | 40.30M |
| Stockholders Equity | 13.92M | 12.73M | 7.47M | -10.01M | 8.89M | -8.04M |
Cash Flow | ||||||
| Free Cash Flow | -18.52M | -6.00M | 5.01M | 15.29M | 38.52M | -2.34M |
| Operating Cash Flow | 11.15M | 17.83M | 22.16M | 23.40M | 39.80M | -2.05M |
| Investing Cash Flow | -26.67M | -26.80M | -6.31M | 2.57M | -18.53M | -4.09M |
| Financing Cash Flow | -1.82M | 18.00K | 5.58M | -24.66M | -18.54M | 6.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $45.33M | 16.45 | 20.05% | ― | 0.35% | 9.25% | |
62 Neutral | $59.01M | 11.72 | 7.97% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $63.45M | -0.66 | -51.90% | ― | 51.57% | -367.14% | |
44 Neutral | $35.11M | -0.87 | ― | ― | -0.35% | -37.02% | |
41 Neutral | $86.61M | -9.76 | -8.89% | 1.27% | 9.36% | -249.08% | |
41 Neutral | $73.12M | -1.27 | ― | ― | -3.61% | 2.06% |