| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.54M | 208.38M | 181.01M | 163.73M | 140.56M |
| Gross Profit | 19.47M | 21.92M | 24.61M | 27.61M | 28.14M |
| EBITDA | -3.99M | 18.96M | 21.61M | 19.47M | 57.88M |
| Net Income | -3.03M | 592.00K | 8.41M | 10.28M | 49.86M |
Balance Sheet | |||||
| Total Assets | 259.86M | 240.41M | 183.87M | 138.88M | 53.84M |
| Cash, Cash Equivalents and Short-Term Investments | 2.82M | 23.68M | 32.63M | 11.20M | 9.89M |
| Total Debt | 187.22M | 163.01M | 123.77M | 126.08M | 14.90M |
| Total Liabilities | 231.85M | 196.30M | 147.85M | 145.64M | 43.14M |
| Stockholders Equity | 14.02M | 12.73M | 7.47M | -10.01M | 8.89M |
Cash Flow | |||||
| Free Cash Flow | -24.32M | -6.00M | 5.01M | 15.29M | 38.52M |
| Operating Cash Flow | 3.41M | 17.83M | 22.16M | 23.40M | 39.80M |
| Investing Cash Flow | -27.73M | -26.80M | -6.31M | 2.57M | -18.53M |
| Financing Cash Flow | 3.46M | 18.00K | 5.58M | -24.66M | -18.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $42.07M | 11.28 | 19.21% | ― | 3.20% | 9.92% | |
62 Neutral | $56.25M | 5.01 | 8.92% | 1.89% | 5.74% | 47.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $65.40M | -3.67 | 90.61% | ― | -0.12% | 7.25% | |
51 Neutral | $86.21M | -8.55 | 27.56% | ― | -4.49% | 64.71% | |
51 Neutral | $62.18M | 4.35 | -65.14% | ― | 0.99% | -217.64% | |
48 Neutral | $78.46M | -2.24 | -27.46% | 1.27% | -2.72% | -1962.01% |