| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.54M | 208.38M | 181.01M | 163.73M | 140.56M |
| Gross Profit | 19.47M | 21.92M | 24.61M | 27.61M | 28.14M |
| EBITDA | -3.99M | 18.96M | 21.61M | 19.47M | 57.88M |
| Net Income | -3.03M | 592.00K | 8.41M | 10.28M | 49.86M |
Balance Sheet | |||||
| Total Assets | 259.86M | 240.41M | 183.87M | 138.88M | 53.84M |
| Cash, Cash Equivalents and Short-Term Investments | 2.82M | 23.68M | 32.63M | 11.20M | 9.89M |
| Total Debt | 187.22M | 163.01M | 123.77M | 126.08M | 14.90M |
| Total Liabilities | 231.85M | 196.30M | 147.85M | 145.64M | 43.14M |
| Stockholders Equity | 14.02M | 12.73M | 7.47M | -10.01M | 8.89M |
Cash Flow | |||||
| Free Cash Flow | -24.32M | -6.00M | 5.01M | 15.29M | 38.52M |
| Operating Cash Flow | 3.41M | 17.83M | 22.16M | 23.40M | 39.80M |
| Investing Cash Flow | -27.73M | -26.80M | -6.31M | 2.57M | -18.53M |
| Financing Cash Flow | 3.46M | 18.00K | 5.58M | -24.66M | -18.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $33.40M | 18.57 | 19.70% | ― | 0.35% | 9.25% | |
65 Neutral | $58.73M | 17.07 | 8.92% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | $47.67M | -0.76 | 132.11% | ― | -0.35% | -37.02% | |
45 Neutral | $53.43M | -0.60 | -51.90% | ― | 51.57% | -367.14% | |
44 Neutral | $62.00M | -3.16 | 25.76% | ― | -3.61% | 2.06% | |
42 Neutral | $49.39M | -1.46 | -8.89% | 1.27% | 9.36% | -249.08% |